Hap Seng Consolidated Berhad (KLSE:HAPSENG)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
2.740
-0.120 (-4.20%)
At close: Apr 2, 2025

KLSE:HAPSENG Cash Flow Statement

Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
650.48800.33950.66900.43750.18
Upgrade
Depreciation & Amortization
213.12211.45195.38189.47210.56
Upgrade
Loss (Gain) From Sale of Assets
--602.18-430.49-1.51-0.21
Upgrade
Asset Writedown & Restructuring Costs
-117.1127.8842.4231.83
Upgrade
Loss (Gain) From Sale of Investments
--15.069.88-5.468.79
Upgrade
Loss (Gain) on Equity Investments
--33.96-27.4-25.71-22
Upgrade
Provision & Write-off of Bad Debts
-43.816.4233.6236.75
Upgrade
Other Operating Activities
-154.71-98.26-1,312-81.224.14
Upgrade
Change in Accounts Receivable
-330.3-221.76367.93126.68
Upgrade
Change in Inventory
-405.8282.77-238.27466.89
Upgrade
Change in Accounts Payable
--70.08111.18210.24-397.61
Upgrade
Change in Unearned Revenue
--22.4121.5285.68-8.12
Upgrade
Change in Other Net Operating Assets
248.95265.2299.32368.49179.58
Upgrade
Operating Cash Flow
957.851,332-85.921,8491,387
Upgrade
Operating Cash Flow Growth
-28.09%--33.23%278.93%
Upgrade
Capital Expenditures
-518.18-434.98-632.24-580.1-135.88
Upgrade
Sale of Property, Plant & Equipment
29.877.7115.365.114.65
Upgrade
Cash Acquisitions
-13.842.16-47.54-269.8-112.36
Upgrade
Divestitures
0.61831.84755.79231.1618.15
Upgrade
Investment in Securities
-150.7270.838.48
Upgrade
Other Investing Activities
-552.07371.68466.81392.02-651.96
Upgrade
Investing Cash Flow
-1,196311.1460.94-439.37-946.84
Upgrade
Long-Term Debt Issued
431.85-679.79-128.52
Upgrade
Long-Term Debt Repaid
-28.28-125.88-27.63-231.89-32.69
Upgrade
Net Debt Issued (Repaid)
403.57-125.88652.16-231.8995.83
Upgrade
Common Dividends Paid
-556.99-622.42-746.9-871.38-622.42
Upgrade
Other Financing Activities
--56.48-78.22-48.96-50.15
Upgrade
Financing Cash Flow
-153.42-804.77-172.96-1,152-576.73
Upgrade
Foreign Exchange Rate Adjustments
-2.614.033.968.166.8
Upgrade
Net Cash Flow
-394.06842.4206.02265.09-129.32
Upgrade
Free Cash Flow
439.67897.07-718.161,2681,252
Upgrade
Free Cash Flow Growth
-50.99%--1.35%1138.38%
Upgrade
Free Cash Flow Margin
7.81%14.74%-10.10%21.10%21.39%
Upgrade
Free Cash Flow Per Share
0.180.36-0.290.510.50
Upgrade
Cash Interest Paid
-312.26223.22190.5256.8
Upgrade
Cash Income Tax Paid
293.32197.79362.7476.07291.82
Upgrade
Levered Free Cash Flow
536.59771.99668.241,562714.46
Upgrade
Unlevered Free Cash Flow
651.55900.92765.661,672868.91
Upgrade
Change in Net Working Capital
-162.14-696.28-549.76-1,069-19.29
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.