HCK Capital Group Berhad (KLSE: HCK)
Malaysia
· Delayed Price · Currency is MYR
2.090
0.00 (0.00%)
At close: Dec 27, 2024
HCK Capital Group Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Revenue | 466.95 | 218.24 | 183.57 | 117.06 | 91.88 | 90.37 | Upgrade
|
Revenue Growth (YoY) | 95.03% | 18.89% | 56.82% | 27.41% | 1.67% | 138.47% | Upgrade
|
Cost of Revenue | 384.65 | 133.7 | 133.35 | 84.78 | 62.92 | 52.23 | Upgrade
|
Gross Profit | 82.29 | 84.53 | 50.22 | 32.28 | 28.95 | 38.13 | Upgrade
|
Selling, General & Admin | 53.37 | 36.16 | 26.01 | 20.88 | 21.32 | 19.93 | Upgrade
|
Other Operating Expenses | -16.66 | -4.43 | -3.6 | - | - | - | Upgrade
|
Operating Expenses | 36.71 | 31.73 | 23.01 | 20.98 | 21.32 | 19.93 | Upgrade
|
Operating Income | 45.58 | 52.81 | 27.21 | 11.29 | 7.64 | 18.2 | Upgrade
|
Interest Expense | -24.34 | -20.57 | -9.05 | -9.1 | -7.45 | -6.81 | Upgrade
|
Interest & Investment Income | - | - | - | 0.23 | 0.14 | 0.14 | Upgrade
|
Earnings From Equity Investments | - | - | - | -7.24 | 0.34 | - | Upgrade
|
Other Non Operating Income (Expenses) | - | - | -0.01 | 8.46 | 4.96 | 0.4 | Upgrade
|
EBT Excluding Unusual Items | 21.24 | 32.24 | 18.15 | 3.63 | 5.63 | 11.93 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | - | - | - | -0 | Upgrade
|
Pretax Income | 21.24 | 32.24 | 18.15 | 3.63 | 5.63 | 11.93 | Upgrade
|
Income Tax Expense | -1.27 | 7.84 | 6.22 | 1.15 | 2.12 | 5.25 | Upgrade
|
Earnings From Continuing Operations | 22.51 | 24.4 | 11.94 | 2.48 | 3.51 | 6.68 | Upgrade
|
Net Income to Company | 22.51 | 24.4 | 11.94 | 2.48 | 3.51 | 6.68 | Upgrade
|
Minority Interest in Earnings | 2.07 | 0.56 | -0.99 | -0.37 | -0.02 | 0.17 | Upgrade
|
Net Income | 24.58 | 24.96 | 10.95 | 2.12 | 3.49 | 6.85 | Upgrade
|
Net Income to Common | 24.58 | 24.96 | 10.95 | 2.12 | 3.49 | 6.85 | Upgrade
|
Net Income Growth | -7.70% | 128.03% | 416.81% | -39.26% | -49.10% | -0.45% | Upgrade
|
Shares Outstanding (Basic) | 519 | 493 | 454 | 440 | 424 | 422 | Upgrade
|
Shares Outstanding (Diluted) | 553 | 542 | 553 | 540 | 474 | 467 | Upgrade
|
Shares Change (YoY) | -5.07% | -1.92% | 2.43% | 13.92% | 1.48% | -1.49% | Upgrade
|
EPS (Basic) | 0.05 | 0.05 | 0.02 | 0.00 | 0.01 | 0.02 | Upgrade
|
EPS (Diluted) | 0.04 | 0.05 | 0.02 | 0.00 | 0.01 | 0.01 | Upgrade
|
EPS Growth | -3.01% | 132.32% | 407.69% | -47.30% | -49.66% | 1.37% | Upgrade
|
Free Cash Flow | 197.45 | -40.44 | 55.58 | -41.81 | -69.26 | 27.08 | Upgrade
|
Free Cash Flow Per Share | 0.36 | -0.07 | 0.10 | -0.08 | -0.15 | 0.06 | Upgrade
|
Gross Margin | 17.62% | 38.73% | 27.36% | 27.57% | 31.51% | 42.20% | Upgrade
|
Operating Margin | 9.76% | 24.20% | 14.82% | 9.65% | 8.31% | 20.14% | Upgrade
|
Profit Margin | 5.26% | 11.44% | 5.96% | 1.81% | 3.80% | 7.58% | Upgrade
|
Free Cash Flow Margin | 42.28% | -18.53% | 30.28% | -35.72% | -75.38% | 29.96% | Upgrade
|
EBITDA | 48.63 | 55.66 | 27.51 | 11.44 | 7.87 | 18.45 | Upgrade
|
EBITDA Margin | 10.41% | 25.50% | 14.99% | 9.78% | 8.57% | 20.42% | Upgrade
|
D&A For EBITDA | 3.05 | 2.85 | 0.3 | 0.15 | 0.24 | 0.25 | Upgrade
|
EBIT | 45.58 | 52.81 | 27.21 | 11.29 | 7.64 | 18.2 | Upgrade
|
EBIT Margin | 9.76% | 24.20% | 14.82% | 9.65% | 8.31% | 20.14% | Upgrade
|
Effective Tax Rate | - | 24.31% | 34.25% | 31.62% | 37.70% | 43.99% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.