HCK Capital Group Berhad (KLSE: HCK)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
2.090
0.00 (0.00%)
At close: Dec 27, 2024

HCK Capital Group Berhad Income Statement

Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
466.95218.24183.57117.0691.8890.37
Upgrade
Revenue Growth (YoY)
95.03%18.89%56.82%27.41%1.67%138.47%
Upgrade
Cost of Revenue
384.65133.7133.3584.7862.9252.23
Upgrade
Gross Profit
82.2984.5350.2232.2828.9538.13
Upgrade
Selling, General & Admin
53.3736.1626.0120.8821.3219.93
Upgrade
Other Operating Expenses
-16.66-4.43-3.6---
Upgrade
Operating Expenses
36.7131.7323.0120.9821.3219.93
Upgrade
Operating Income
45.5852.8127.2111.297.6418.2
Upgrade
Interest Expense
-24.34-20.57-9.05-9.1-7.45-6.81
Upgrade
Interest & Investment Income
---0.230.140.14
Upgrade
Earnings From Equity Investments
----7.240.34-
Upgrade
Other Non Operating Income (Expenses)
---0.018.464.960.4
Upgrade
EBT Excluding Unusual Items
21.2432.2418.153.635.6311.93
Upgrade
Gain (Loss) on Sale of Investments
------0
Upgrade
Pretax Income
21.2432.2418.153.635.6311.93
Upgrade
Income Tax Expense
-1.277.846.221.152.125.25
Upgrade
Earnings From Continuing Operations
22.5124.411.942.483.516.68
Upgrade
Net Income to Company
22.5124.411.942.483.516.68
Upgrade
Minority Interest in Earnings
2.070.56-0.99-0.37-0.020.17
Upgrade
Net Income
24.5824.9610.952.123.496.85
Upgrade
Net Income to Common
24.5824.9610.952.123.496.85
Upgrade
Net Income Growth
-7.70%128.03%416.81%-39.26%-49.10%-0.45%
Upgrade
Shares Outstanding (Basic)
519493454440424422
Upgrade
Shares Outstanding (Diluted)
553542553540474467
Upgrade
Shares Change (YoY)
-5.07%-1.92%2.43%13.92%1.48%-1.49%
Upgrade
EPS (Basic)
0.050.050.020.000.010.02
Upgrade
EPS (Diluted)
0.040.050.020.000.010.01
Upgrade
EPS Growth
-3.01%132.32%407.69%-47.30%-49.66%1.37%
Upgrade
Free Cash Flow
197.45-40.4455.58-41.81-69.2627.08
Upgrade
Free Cash Flow Per Share
0.36-0.070.10-0.08-0.150.06
Upgrade
Gross Margin
17.62%38.73%27.36%27.57%31.51%42.20%
Upgrade
Operating Margin
9.76%24.20%14.82%9.65%8.31%20.14%
Upgrade
Profit Margin
5.26%11.44%5.96%1.81%3.80%7.58%
Upgrade
Free Cash Flow Margin
42.28%-18.53%30.28%-35.72%-75.38%29.96%
Upgrade
EBITDA
48.6355.6627.5111.447.8718.45
Upgrade
EBITDA Margin
10.41%25.50%14.99%9.78%8.57%20.42%
Upgrade
D&A For EBITDA
3.052.850.30.150.240.25
Upgrade
EBIT
45.5852.8127.2111.297.6418.2
Upgrade
EBIT Margin
9.76%24.20%14.82%9.65%8.31%20.14%
Upgrade
Effective Tax Rate
-24.31%34.25%31.62%37.70%43.99%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.