HE Group Berhad (KLSE:HEGROUP)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.2600
+0.0050 (1.96%)
At close: Apr 25, 2025

HE Group Berhad Income Statement

Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Revenue
206.91204.2107.57100.4631.39
Revenue Growth (YoY)
1.33%89.82%7.08%220.06%-
Cost of Revenue
175.47179.6792.5789.9227.87
Gross Profit
31.4424.531510.553.52
Selling, General & Admin
13.759.56.844.573.1
Other Operating Expenses
-1.75-0.79-0.77-0.39-0.42
Operating Expenses
11.868.86.184.42.68
Operating Income
19.5815.738.826.140.84
Interest Expense
-0.6-0.2-0.37-0.35-0.28
Interest & Investment Income
---0.030.04
Currency Exchange Gain (Loss)
----0-
Other Non Operating Income (Expenses)
--0.71-0.47-0.28-0.12
EBT Excluding Unusual Items
18.9814.827.985.540.48
Gain (Loss) on Sale of Investments
----0.061.47
Pretax Income
18.9814.827.985.481.94
Income Tax Expense
5.293.861.811.340.24
Net Income
13.6910.966.174.131.7
Net Income to Common
13.6910.966.174.131.7
Net Income Growth
24.88%77.65%49.23%143.55%-
Shares Outstanding (Basic)
44035335311
Shares Outstanding (Diluted)
44035335311
Shares Change (YoY)
24.61%-35211.03%--
EPS (Basic)
0.030.030.024.131.70
EPS (Diluted)
0.030.030.024.131.70
EPS Growth
0.22%77.65%-99.58%143.55%-
Free Cash Flow
14.1313.438.494.36-6.16
Free Cash Flow Per Share
0.030.040.024.36-6.16
Dividend Per Share
-0.004---
Gross Margin
15.20%12.01%13.95%10.50%11.22%
Operating Margin
9.46%7.70%8.20%6.12%2.68%
Profit Margin
6.62%5.37%5.73%4.12%5.41%
Free Cash Flow Margin
6.83%6.58%7.89%4.34%-19.63%
EBITDA
20.3315.898.926.230.93
EBITDA Margin
9.82%7.78%8.29%6.20%2.96%
D&A For EBITDA
0.750.160.090.080.09
EBIT
19.5815.738.826.140.84
EBIT Margin
9.46%7.70%8.20%6.12%2.68%
Effective Tax Rate
27.89%26.05%22.71%24.54%12.56%
Updated Feb 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.