Hengyuan Refining Company Berhad (KLSE:HENGYUAN)

KLSE:HENGYUAN Ratios and Metrics

Market cap in millions MYR. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 26, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	546	465	645	921	1,056	1,161
Market Cap Growth	-9.90%	-27.91%	-29.97%	-12.78%	-9.04%	-35.39%
Enterprise Value	913	1,265	1,892	2,287	1,640	1,995
Last Close Price	0.91	0.78	1.82	2.60	2.99	3.20
PE Ratio	-	-	-	-	-	14.04
PS Ratio	0.04	0.04	0.04	0.06	0.05	0.10
PB Ratio	0.48	0.41	0.56	0.66	0.77	0.57
P/TBV Ratio	0.48	0.41	0.56	0.66	0.77	0.57
P/FCF Ratio	1.83	1.56	18.02	-	-	28.40
P/OCF Ratio	1.59	1.36	4.81	-	63.76	5.18
EV/Sales Ratio	0.07	0.10	0.11	0.15	0.08	0.17
EV/EBITDA Ratio	6.36	9.26	-	-	-	9.42
EV/EBIT Ratio	-	-	-	-	-	18.76
EV/FCF Ratio	3.07	4.25	52.86	-	-	48.79
Debt / Equity Ratio	1.11	1.11	1.25	1.23	1.18	0.40
Debt / EBITDA Ratio	8.86	8.86	-	-	-	3.74
Debt / FCF Ratio	4.27	4.27	40.28	-	-	20.08
Net Debt / Equity Ratio	0.32	0.32	0.66	0.48	0.12	0.06
Net Debt / EBITDA Ratio	2.69	2.69	-9.61	-2.43	-0.61	0.55
Net Debt / FCF Ratio	1.23	1.23	21.31	-2.49	-1.25	2.86
Asset Turnover	3.26	3.26	3.66	2.51	3.49	2.41
Inventory Turnover	20.99	20.99	19.19	10.88	13.65	8.52
Quick Ratio	0.48	0.48	0.51	0.51	0.61	0.64
Current Ratio	0.78	0.78	0.69	0.88	0.94	1.19
Return on Equity (ROE)	-22.66%	-22.66%	-28.01%	-35.20%	-9.20%	3.92%
Return on Assets (ROA)	-0.42%	-0.42%	-3.02%	-4.20%	-3.92%	1.33%
Return on Invested Capital (ROIC)	-1.74%	-1.57%	-11.39%	-22.75%	-20.45%	3.14%
Return on Capital Employed (ROCE)	-2.00%	-2.00%	-14.90%	-21.60%	-18.10%	4.10%
Earnings Yield	-47.66%	-55.97%	-55.44%	-53.05%	-14.93%	7.12%
FCF Yield	54.53%	64.03%	5.55%	-29.29%	-12.65%	3.52%
Dividend Yield	-	-	-	-	3.35%	-
Payout Ratio	-	-	-	-	-	14.52%
Buyback Yield / Dilution	-27.35%	-27.35%	-	-	-	-
Total Shareholder Return	-27.35%	-27.35%	-	-	3.35%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.