Hextar Global Berhad (KLSE:HEXTAR)
Malaysia
· Delayed Price · Currency is MYR 0.8800
0.00 (0.00%)
At close: Mar 28, 2025
Hextar Global Berhad Cash Flow Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Net Income | 59.14 | 52.69 | 49.54 | 39.46 | 44.54 | Upgrade
|
| Depreciation & Amortization | 19.47 | 16.11 | 13.34 | 6.02 | 3.48 | Upgrade
|
| Other Amortization | - | 0.27 | 0.29 | 0.28 | 0.42 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.27 | -0.5 | -0.08 | -0.21 | 0.75 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.17 | 1.3 | 3.71 | 0.5 | 0.03 | Upgrade
|
| Loss (Gain) From Sale of Investments | 3.5 | - | - | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | 0.29 | -0.28 | -0.3 | -0.41 | -0.58 | Upgrade
|
| Provision & Write-off of Bad Debts | 0.73 | 1.82 | 1.84 | 0.79 | 0.35 | Upgrade
|
| Other Operating Activities | 6.71 | 21.26 | 7.79 | -3.63 | 0.75 | Upgrade
|
| Change in Accounts Receivable | -27.41 | -71.99 | 30.54 | -15.85 | 19.71 | Upgrade
|
| Change in Inventory | 49.66 | -19.42 | 18.76 | -41.02 | -1 | Upgrade
|
| Change in Accounts Payable | -0.14 | 36.13 | -23.86 | 11.22 | -3.06 | Upgrade
|
| Change in Unearned Revenue | - | 2.49 | 0.59 | - | - | Upgrade
|
| Change in Other Net Operating Assets | 4.36 | -1.48 | 1.76 | 3.24 | -3.34 | Upgrade
|
| Operating Cash Flow | 116.21 | 36.4 | 99.99 | 0.41 | 62.05 | Upgrade
|
| Operating Cash Flow Growth | 219.23% | -63.60% | 24540.38% | -99.35% | 76.34% | Upgrade
|
| Capital Expenditures | -16.36 | -8.46 | -7.87 | -2.31 | -1.39 | Upgrade
|
| Sale of Property, Plant & Equipment | 1.22 | 5.86 | 30.64 | 0.46 | 0.09 | Upgrade
|
| Cash Acquisitions | -70.6 | -64.54 | -32.78 | -109.48 | -5.27 | Upgrade
|
| Divestitures | 14.7 | 3.18 | -4.85 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -1 | -0.3 | -0.39 | -0.1 | -0.01 | Upgrade
|
| Investment in Securities | - | -5.66 | - | - | - | Upgrade
|
| Other Investing Activities | 6.42 | -21.47 | 1.37 | -2.93 | 30.44 | Upgrade
|
| Investing Cash Flow | -65.62 | -91.39 | -13.87 | -114.36 | 23.85 | Upgrade
|
| Short-Term Debt Issued | 89.89 | 472.15 | 289.6 | 211.33 | 10 | Upgrade
|
| Long-Term Debt Issued | 123.01 | 28.36 | 1.19 | 139 | - | Upgrade
|
| Total Debt Issued | 212.9 | 500.51 | 290.79 | 350.33 | 10 | Upgrade
|
| Short-Term Debt Repaid | -84.89 | -392.48 | -300.11 | -159.85 | -53.91 | Upgrade
|
| Long-Term Debt Repaid | -120.81 | -27.57 | -25.28 | -5.88 | -24.23 | Upgrade
|
| Total Debt Repaid | -205.7 | -420.06 | -325.39 | -165.73 | -78.13 | Upgrade
|
| Net Debt Issued (Repaid) | 7.2 | 80.46 | -34.6 | 184.6 | -68.13 | Upgrade
|
| Issuance of Common Stock | - | 13.01 | - | - | 10.27 | Upgrade
|
| Repurchase of Common Stock | - | - | -29.63 | -10.3 | -7.71 | Upgrade
|
| Common Dividends Paid | -89.15 | -25.72 | -29.24 | -19.7 | -32.64 | Upgrade
|
| Other Financing Activities | - | -3.57 | - | - | - | Upgrade
|
| Financing Cash Flow | -81.95 | 64.18 | -93.47 | 154.6 | -98.21 | Upgrade
|
| Foreign Exchange Rate Adjustments | -1.34 | 0.75 | 0.51 | 0.47 | 0.16 | Upgrade
|
| Net Cash Flow | -32.71 | 9.94 | -6.84 | 41.12 | -12.16 | Upgrade
|
| Free Cash Flow | 99.85 | 27.95 | 92.12 | -1.9 | 60.66 | Upgrade
|
| Free Cash Flow Growth | 257.27% | -69.66% | - | - | 89.62% | Upgrade
|
| Free Cash Flow Margin | 10.87% | 4.18% | 15.48% | -0.41% | 14.49% | Upgrade
|
| Free Cash Flow Per Share | 0.03 | 0.01 | 0.02 | - | 0.02 | Upgrade
|
| Cash Interest Paid | 24.07 | 15.86 | 11.71 | 4.06 | 3.34 | Upgrade
|
| Cash Income Tax Paid | 29.39 | 19.59 | 19.82 | 16.99 | 10.74 | Upgrade
|
| Levered Free Cash Flow | 16.92 | 15.78 | 85.08 | -47.18 | 82.28 | Upgrade
|
| Unlevered Free Cash Flow | 32.46 | 28.98 | 92.13 | -44.64 | 84.36 | Upgrade
|
| Change in Net Working Capital | 41.35 | 46.28 | -33.22 | 82.4 | -46.71 | Upgrade
|
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.