Hiap Teck Venture Berhad (KLSE:HIAPTEK)

Hiap Teck Venture Berhad Income Statement

Financials in millions MYR. Fiscal year is August - July.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan 31, 2026	Jul 31, 2025	Jul 31, 2024	Jul 31, 2023	Jul 31, 2022	Jul 31, 2021
Revenue	1,469	1,438	1,683	1,585	1,583	1,082
Revenue Growth (YoY)	-6.20%	-14.59%	6.18%	0.12%	46.34%	15.97%
Cost of Revenue	1,409	1,402	1,582	1,536	1,397	912.04
Gross Profit	60.08	35.37	101.26	49.26	186.76	169.9
Selling, General & Admin	54.74	53.62	43.57	49.67	46.39	41.7
Other Operating Expenses	-4.98	-5.48	-7.11	-0.68	-4.91	-0.96
Operating Expenses	48.77	47.16	38.76	50.15	41.55	41.71
Operating Income	11.31	-11.78	62.5	-0.89	145.21	128.19
Interest Expense	-20.6	-24.1	-24.58	-20.67	-13.38	-13.18
Interest & Investment Income	1.94	2.03	2.19	2.37	2.6	1.45
Earnings From Equity Investments	177.49	138.39	77.28	44.52	52.7	76.01
EBT Excluding Unusual Items	170.14	104.53	117.39	25.33	187.13	192.47
Gain (Loss) on Sale of Assets	-	-	-	5.14	2.77	2.12
Pretax Income	170.14	104.53	117.39	30.46	189.9	194.59
Income Tax Expense	2.9	-5.78	10.03	-1.37	33.54	31.07
Earnings From Continuing Operations	167.24	110.31	107.36	31.83	156.36	163.52
Minority Interest in Earnings	-0.99	-1.19	-1.01	-0.92	-0.35	-
Net Income	166.25	109.12	106.35	30.91	156.01	163.52
Net Income to Common	166.25	109.12	106.35	30.91	156.01	163.52
Net Income Growth	11.22%	2.60%	244.04%	-80.19%	-4.59%	3714.25%
Shares Outstanding (Basic)	1,742	1,742	1,742	1,742	1,734	1,415
Shares Outstanding (Diluted)	1,742	1,742	1,742	1,742	1,742	1,630
Shares Change (YoY)	-	-	-	0.02%	6.88%	3.91%
EPS (Basic)	0.10	0.06	0.06	0.02	0.09	0.12
EPS (Diluted)	0.10	0.06	0.06	0.02	0.09	0.10
EPS Growth	11.24%	2.62%	244.63%	-80.25%	-10.89%	3080.80%
Free Cash Flow	60.53	93.18	-12.05	56.02	-208.27	14.31
Free Cash Flow Per Share	0.04	0.05	-0.01	0.03	-0.12	0.01
Dividend Per Share	0.005	0.005	0.005	0.005	0.010	0.010
Dividend Growth	-	-	-	-50.00%	-	233.33%
Gross Margin	4.09%	2.46%	6.02%	3.11%	11.80%	15.70%
Operating Margin	0.77%	-0.82%	3.71%	-0.06%	9.17%	11.85%
Profit Margin	11.32%	7.59%	6.32%	1.95%	9.85%	15.11%
Free Cash Flow Margin	4.12%	6.48%	-0.72%	3.53%	-13.15%	1.32%
EBITDA	43.09	16.67	82.06	13.07	158.18	141.61
EBITDA Margin	2.93%	1.16%	4.88%	0.82%	9.99%	13.09%
D&A For EBITDA	31.78	28.45	19.56	13.96	12.97	13.42
EBIT	11.31	-11.78	62.5	-0.89	145.21	128.19
EBIT Margin	0.77%	-0.82%	3.71%	-0.06%	9.17%	11.85%
Effective Tax Rate	1.71%	-	8.54%	-	17.66%	15.97%

Updated Jan 31, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.