Hiap Teck Venture Berhad (KLSE: HIAPTEK)
Malaysia
· Delayed Price · Currency is MYR 0.315
0.00 (0.00%)
At close: Sep 6, 2024
Hiap Teck Venture Berhad Income Statement
Financials in millions MYR. Fiscal year is August - July.
Millions MYR. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Apr '24 Apr 30, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 | Jul '20 Jul 31, 2020 | Jul '19 Jul 31, 2019 | 2018 - 2014 |
| Revenue | 1,720 | 1,585 | 1,583 | 1,082 | 932.91 | 1,187 | Upgrade
|
| Revenue Growth (YoY) | 13.34% | 0.12% | 46.34% | 15.98% | -21.38% | 5.21% | Upgrade
|
| Cost of Revenue | 1,594 | 1,536 | 1,397 | 912.04 | 877.32 | 1,081 | Upgrade
|
| Gross Profit | 126.26 | 49.26 | 186.76 | 169.9 | 55.59 | 105.22 | Upgrade
|
| Selling, General & Admin | 50.3 | 49.67 | 46.39 | 41.7 | 34.06 | 39.3 | Upgrade
|
| Other Operating Expenses | -1.33 | -0.68 | -4.91 | -0.96 | -4.91 | -7.33 | Upgrade
|
| Operating Expenses | 50.13 | 50.15 | 41.55 | 41.71 | 29.83 | 32.53 | Upgrade
|
| Operating Income | 76.12 | -0.89 | 145.21 | 128.19 | 25.76 | 72.69 | Upgrade
|
| Interest Expense | -24.77 | -20.67 | -13.38 | -13.18 | -20.94 | -25.52 | Upgrade
|
| Interest & Investment Income | 2.18 | 2.37 | 2.6 | 1.45 | - | - | Upgrade
|
| Earnings From Equity Investments | 46.67 | 44.52 | 52.7 | 76.01 | 3.84 | -13.26 | Upgrade
|
| EBT Excluding Unusual Items | 100.21 | 25.33 | 187.13 | 192.47 | 8.66 | 33.91 | Upgrade
|
| Gain (Loss) on Sale of Assets | 5.14 | 5.14 | 2.77 | 2.12 | 0.03 | 5.24 | Upgrade
|
| Pretax Income | 105.34 | 30.46 | 189.9 | 194.59 | 8.69 | 39.15 | Upgrade
|
| Income Tax Expense | 3.6 | -1.37 | 33.54 | 31.07 | 4.09 | 14.33 | Upgrade
|
| Earnings From Continuing Operations | 101.75 | 31.83 | 156.36 | 163.52 | 4.6 | 24.82 | Upgrade
|
| Minority Interest in Earnings | -0.32 | -0.92 | -0.35 | - | -0.31 | 0.49 | Upgrade
|
| Net Income | 101.42 | 30.91 | 156.01 | 163.52 | 4.29 | 25.3 | Upgrade
|
| Net Income to Common | 101.42 | 30.91 | 156.01 | 163.52 | 4.29 | 25.3 | Upgrade
|
| Net Income Growth | 693.36% | -80.19% | -4.59% | 3714.25% | -83.06% | -9.45% | Upgrade
|
| Shares Outstanding (Basic) | 1,742 | 1,742 | 1,734 | 1,415 | 1,341 | 1,338 | Upgrade
|
| Shares Outstanding (Diluted) | 1,742 | 1,742 | 1,742 | 1,630 | 1,568 | 1,568 | Upgrade
|
| Shares Change (YoY) | -0.22% | 0.02% | 6.89% | 3.91% | - | -1.06% | Upgrade
|
| EPS (Basic) | 0.06 | 0.02 | 0.09 | 0.12 | 0.00 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.06 | 0.02 | 0.09 | 0.10 | 0.00 | 0.02 | Upgrade
|
| EPS Growth | 690.92% | -80.25% | -10.89% | 3080.80% | -81.07% | -8.87% | Upgrade
|
| Free Cash Flow | -137.43 | 55.97 | -208.27 | 14.31 | 104.27 | 44.5 | Upgrade
|
| Free Cash Flow Per Share | -0.08 | 0.03 | -0.12 | 0.01 | 0.07 | 0.03 | Upgrade
|
| Dividend Per Share | 0.005 | 0.005 | 0.010 | 0.010 | 0.003 | 0.005 | Upgrade
|
| Dividend Growth | -50.00% | -50.00% | 0% | 233.33% | -40.00% | 0% | Upgrade
|
| Gross Margin | 7.34% | 3.11% | 11.80% | 15.70% | 5.96% | 8.87% | Upgrade
|
| Operating Margin | 4.42% | -0.06% | 9.17% | 11.85% | 2.76% | 6.13% | Upgrade
|
| Profit Margin | 5.90% | 1.95% | 9.85% | 15.11% | 0.46% | 2.13% | Upgrade
|
| Free Cash Flow Margin | -7.99% | 3.53% | -13.15% | 1.32% | 11.18% | 3.75% | Upgrade
|
| EBITDA | 94.22 | 13.07 | 158.18 | 141.61 | 39.72 | 83.16 | Upgrade
|
| EBITDA Margin | 5.48% | 0.82% | 9.99% | 13.09% | 4.26% | 7.01% | Upgrade
|
| D&A For EBITDA | 18.1 | 13.96 | 12.97 | 13.42 | 13.96 | 10.47 | Upgrade
|
| EBIT | 76.12 | -0.89 | 145.21 | 128.19 | 25.76 | 72.69 | Upgrade
|
| EBIT Margin | 4.42% | -0.06% | 9.17% | 11.85% | 2.76% | 6.13% | Upgrade
|
| Effective Tax Rate | 3.41% | - | 17.66% | 15.97% | 47.05% | 36.61% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.