Hiap Teck Venture Berhad (KLSE: HIAPTEK)
Malaysia
· Delayed Price · Currency is MYR 0.330
-0.005 (-1.49%)
At close: Jan 17, 2025
Hiap Teck Venture Berhad Income Statement
Financials in millions MYR. Fiscal year is August - July.
Millions MYR. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 | Jul '20 Jul 31, 2020 | 2019 - 2015 |
| Revenue | 1,677 | 1,683 | 1,585 | 1,583 | 1,082 | 932.91 | Upgrade
|
| Revenue Growth (YoY) | 5.17% | 6.18% | 0.12% | 46.34% | 15.98% | -21.38% | Upgrade
|
| Cost of Revenue | 1,590 | 1,582 | 1,536 | 1,397 | 912.04 | 877.32 | Upgrade
|
| Gross Profit | 87.13 | 101.26 | 49.26 | 186.76 | 169.9 | 55.59 | Upgrade
|
| Selling, General & Admin | 43.27 | 43.57 | 49.67 | 46.39 | 41.7 | 34.06 | Upgrade
|
| Other Operating Expenses | -1.77 | -3.85 | -0.68 | -4.91 | -0.96 | -4.91 | Upgrade
|
| Operating Expenses | 43.8 | 42.02 | 50.15 | 41.55 | 41.71 | 29.83 | Upgrade
|
| Operating Income | 43.33 | 59.24 | -0.89 | 145.21 | 128.19 | 25.76 | Upgrade
|
| Interest Expense | -26.62 | -24.58 | -20.67 | -13.38 | -13.18 | -20.94 | Upgrade
|
| Interest & Investment Income | 2.15 | 2.19 | 2.37 | 2.6 | 1.45 | - | Upgrade
|
| Earnings From Equity Investments | 135.87 | 77.28 | 44.52 | 52.7 | 76.01 | 3.84 | Upgrade
|
| EBT Excluding Unusual Items | 154.73 | 114.13 | 25.33 | 187.13 | 192.47 | 8.66 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.26 | 3.26 | 5.14 | 2.77 | 2.12 | 0.03 | Upgrade
|
| Pretax Income | 158 | 117.39 | 30.46 | 189.9 | 194.59 | 8.69 | Upgrade
|
| Income Tax Expense | 6.35 | 10.03 | -1.37 | 33.54 | 31.07 | 4.09 | Upgrade
|
| Earnings From Continuing Operations | 151.65 | 107.36 | 31.83 | 156.36 | 163.52 | 4.6 | Upgrade
|
| Minority Interest in Earnings | -1.17 | -1.01 | -0.92 | -0.35 | - | -0.31 | Upgrade
|
| Net Income | 150.48 | 106.35 | 30.91 | 156.01 | 163.52 | 4.29 | Upgrade
|
| Net Income to Common | 150.48 | 106.35 | 30.91 | 156.01 | 163.52 | 4.29 | Upgrade
|
| Net Income Growth | 113.08% | 244.04% | -80.19% | -4.59% | 3714.25% | -83.06% | Upgrade
|
| Shares Outstanding (Basic) | 1,742 | 1,742 | 1,742 | 1,734 | 1,415 | 1,341 | Upgrade
|
| Shares Outstanding (Diluted) | 1,742 | 1,742 | 1,742 | 1,742 | 1,630 | 1,568 | Upgrade
|
| Shares Change (YoY) | - | - | 0.02% | 6.89% | 3.91% | - | Upgrade
|
| EPS (Basic) | 0.09 | 0.06 | 0.02 | 0.09 | 0.12 | 0.00 | Upgrade
|
| EPS (Diluted) | 0.09 | 0.06 | 0.02 | 0.09 | 0.10 | 0.00 | Upgrade
|
| EPS Growth | 113.21% | 244.63% | -80.25% | -10.89% | 3080.80% | -81.07% | Upgrade
|
| Free Cash Flow | -46.29 | -12.05 | 56.02 | -208.27 | 14.31 | 104.27 | Upgrade
|
| Free Cash Flow Per Share | -0.03 | -0.01 | 0.03 | -0.12 | 0.01 | 0.07 | Upgrade
|
| Dividend Per Share | 0.005 | 0.005 | 0.005 | 0.010 | 0.010 | 0.003 | Upgrade
|
| Dividend Growth | 0% | 0% | -50.00% | 0% | 233.33% | -40.00% | Upgrade
|
| Gross Margin | 5.19% | 6.02% | 3.11% | 11.80% | 15.70% | 5.96% | Upgrade
|
| Operating Margin | 2.58% | 3.52% | -0.06% | 9.17% | 11.85% | 2.76% | Upgrade
|
| Profit Margin | 8.97% | 6.32% | 1.95% | 9.85% | 15.11% | 0.46% | Upgrade
|
| Free Cash Flow Margin | -2.76% | -0.72% | 3.53% | -13.15% | 1.32% | 11.18% | Upgrade
|
| EBITDA | 64.22 | 78.8 | 13.07 | 158.18 | 141.61 | 39.72 | Upgrade
|
| EBITDA Margin | 3.83% | 4.68% | 0.82% | 9.99% | 13.09% | 4.26% | Upgrade
|
| D&A For EBITDA | 20.89 | 19.56 | 13.96 | 12.97 | 13.42 | 13.96 | Upgrade
|
| EBIT | 43.33 | 59.24 | -0.89 | 145.21 | 128.19 | 25.76 | Upgrade
|
| EBIT Margin | 2.58% | 3.52% | -0.06% | 9.17% | 11.85% | 2.76% | Upgrade
|
| Effective Tax Rate | 4.02% | 8.54% | - | 17.66% | 15.97% | 47.05% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.