KLSE:HIGHTEC Income Statement

Financials in millions MYR. Fiscal year is November - October.

Millions MYR. Fiscal year is Nov - Oct.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '26 Jan 31, 2026	Oct '25 Oct 31, 2025	Oct '24 Oct 31, 2024	Oct '23 Oct 31, 2023	Oct '22 Oct 31, 2022	Oct '21 Oct 31, 2021
Revenue	29.33	28.79	21.69	27.24	26.69	21.85
Revenue Growth (YoY)	24.70%	32.70%	-20.37%	2.08%	22.12%	18.09%
Cost of Revenue	16.98	17.09	13.24	14.44	13.67	11.36
Gross Profit	12.35	11.69	8.45	12.8	13.01	10.5
Selling, General & Admin	4.83	4.83	4.47	4.54	3.36	3.22
Operating Expenses	4.83	4.83	4.47	4.54	3.36	3.22
Operating Income	7.51	6.86	3.98	8.26	9.66	7.28
Interest Expense	-1.03	-1.04	-1	-1.04	-0.88	-0.66
Interest & Investment Income	0.98	0.95	1.21	1.19	0.68	0.54
Other Non Operating Income (Expenses)	0.03	0.02	4.6	4	1.49	12.89
Pretax Income	7.5	6.8	8.79	12.41	10.95	20.06
Income Tax Expense	1.26	1.25	1.36	2.22	1.78	1.65
Earnings From Continuing Operations	6.23	5.55	7.42	10.19	9.17	18.4
Minority Interest in Earnings	-0.77	-0.66	-	-	-	-
Net Income	5.47	4.89	7.42	10.19	9.17	18.4
Net Income to Common	5.47	4.89	7.42	10.19	9.17	18.4
Net Income Growth	-26.93%	-34.12%	-27.12%	11.08%	-50.16%	657.08%
Shares Outstanding (Basic)	115	116	118	119	121	118
Shares Outstanding (Diluted)	115	116	118	119	121	118
Shares Change (YoY)	-2.54%	-1.83%	-1.17%	-1.59%	2.41%	0.34%
EPS (Basic)	0.05	0.04	0.06	0.09	0.08	0.16
EPS (Diluted)	0.05	0.04	0.06	0.09	0.08	0.16
EPS Growth	-25.02%	-32.89%	-26.26%	12.88%	-51.34%	654.51%
Free Cash Flow	4.26	3.84	3.16	7.28	7.25	4.56
Free Cash Flow Per Share	0.04	0.03	0.03	0.06	0.06	0.04
Dividend Per Share	0.010	0.030	0.030	0.030	0.030	0.022
Dividend Growth	-75.00%	-	-	-	38.46%	116.67%
Gross Margin	42.10%	40.62%	38.96%	46.98%	48.76%	48.03%
Operating Margin	25.62%	23.83%	18.35%	30.30%	36.19%	33.31%
Profit Margin	18.65%	16.99%	34.23%	37.40%	34.37%	84.21%
Free Cash Flow Margin	14.52%	13.35%	14.56%	26.74%	27.17%	20.87%
EBITDA	8.85	8.22	5.28	9.51	10.82	8.4
EBITDA Margin	30.17%	28.55%	24.32%	34.92%	40.55%	38.45%
D&A For EBITDA	1.33	1.36	1.3	1.26	1.16	1.12
EBIT	7.51	6.86	3.98	8.26	9.66	7.28
EBIT Margin	25.62%	23.83%	18.35%	30.30%	36.19%	33.31%
Effective Tax Rate	16.82%	18.37%	15.50%	17.90%	16.25%	8.24%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.