Homeritz Corporation Berhad (KLSE: HOMERIZ)
Malaysia
· Delayed Price · Currency is MYR 0.585
0.00 (0.00%)
At close: Oct 10, 2024
HOMERIZ Income Statement
Financials in millions MYR. Fiscal year is September - August.
Millions MYR. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | May '24 May 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | Aug '20 Aug 31, 2020 | Aug '19 Aug 31, 2019 | 2018 - 2014 |
| Operating Revenue | 219.23 | 162.64 | 243.29 | 164.9 | 155.37 | 147.71 | Upgrade
|
| Other Revenue | 3.31 | 3.31 | 6.69 | 3.2 | 1.86 | 2.87 | Upgrade
|
| Revenue | 222.54 | 165.95 | 249.98 | 168.1 | 157.22 | 150.58 | Upgrade
|
| Revenue Growth (YoY) | 27.56% | -33.61% | 48.71% | 6.92% | 4.41% | -10.10% | Upgrade
|
| Cost of Revenue | 120.2 | 73.91 | 128.48 | 82.66 | 72.69 | 74.51 | Upgrade
|
| Gross Profit | 102.33 | 92.04 | 121.5 | 85.44 | 84.54 | 76.07 | Upgrade
|
| Selling, General & Admin | 35.75 | 35.75 | 35.67 | 31.7 | 32.98 | 27.33 | Upgrade
|
| Other Operating Expenses | 19.16 | 21.66 | 27.07 | 21.9 | 18.65 | 19.42 | Upgrade
|
| Operating Expenses | 61.15 | 63.65 | 69.51 | 59.18 | 56.11 | 50.58 | Upgrade
|
| Operating Income | 41.18 | 28.39 | 51.99 | 26.26 | 28.43 | 25.48 | Upgrade
|
| Interest Expense | -0.02 | -0.02 | -0.03 | -0 | - | - | Upgrade
|
| Interest & Investment Income | 5.02 | 5.02 | 1.69 | 1.46 | 2.06 | 2.19 | Upgrade
|
| Pretax Income | 46.18 | 33.39 | 53.65 | 27.71 | 30.49 | 27.68 | Upgrade
|
| Income Tax Expense | 10.9 | 7.39 | 12.66 | 5.38 | 6.92 | 5.55 | Upgrade
|
| Earnings From Continuing Operations | 35.28 | 25.99 | 40.99 | 22.33 | 23.58 | 22.12 | Upgrade
|
| Net Income | 35.28 | 25.99 | 40.99 | 22.33 | 23.58 | 22.12 | Upgrade
|
| Net Income to Common | 35.28 | 25.99 | 40.99 | 22.33 | 23.58 | 22.12 | Upgrade
|
| Net Income Growth | 21.47% | -36.58% | 83.56% | -5.28% | 6.56% | 5.01% | Upgrade
|
| Shares Outstanding (Basic) | 463 | 463 | 426 | 404 | 375 | 375 | Upgrade
|
| Shares Outstanding (Diluted) | 463 | 463 | 426 | 449 | 375 | 392 | Upgrade
|
| Shares Change (YoY) | 0.47% | 8.62% | -4.91% | 19.59% | -4.23% | 4.42% | Upgrade
|
| EPS (Basic) | 0.08 | 0.06 | 0.10 | 0.06 | 0.06 | 0.06 | Upgrade
|
| EPS (Diluted) | 0.08 | 0.06 | 0.10 | 0.05 | 0.06 | 0.06 | Upgrade
|
| EPS Growth | 20.91% | -41.62% | 92.97% | -20.78% | 11.26% | 0.57% | Upgrade
|
| Free Cash Flow | 34.57 | 32.86 | 44.86 | 1.54 | 8.7 | 24.12 | Upgrade
|
| Free Cash Flow Per Share | 0.07 | 0.07 | 0.11 | 0.00 | 0.02 | 0.06 | Upgrade
|
| Dividend Per Share | 0.016 | 0.016 | 0.020 | 0.016 | 0.012 | 0.024 | Upgrade
|
| Dividend Growth | 60.00% | -20.00% | 25.00% | 33.33% | -50.00% | 20.00% | Upgrade
|
| Gross Margin | 45.99% | 55.46% | 48.60% | 50.83% | 53.77% | 50.52% | Upgrade
|
| Operating Margin | 18.51% | 17.11% | 20.80% | 15.62% | 18.08% | 16.92% | Upgrade
|
| Profit Margin | 15.85% | 15.66% | 16.40% | 13.28% | 14.99% | 14.69% | Upgrade
|
| Free Cash Flow Margin | 15.53% | 19.80% | 17.94% | 0.91% | 5.54% | 16.02% | Upgrade
|
| EBITDA | 46.8 | 34.31 | 58.48 | 31.74 | 32.81 | 29.32 | Upgrade
|
| EBITDA Margin | 21.03% | 20.68% | 23.39% | 18.88% | 20.86% | 19.47% | Upgrade
|
| D&A For EBITDA | 5.62 | 5.92 | 6.49 | 5.48 | 4.38 | 3.84 | Upgrade
|
| EBIT | 41.18 | 28.39 | 51.99 | 26.26 | 28.43 | 25.48 | Upgrade
|
| EBIT Margin | 18.51% | 17.11% | 20.80% | 15.62% | 18.08% | 16.92% | Upgrade
|
| Effective Tax Rate | 23.60% | 22.14% | 23.60% | 19.42% | 22.68% | 20.07% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.