Homeritz Corporation Berhad (KLSE:HOMERIZ)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.5250
-0.0100 (-1.87%)
At close: May 2, 2025

KLSE:HOMERIZ Income Statement

Millions MYR. Fiscal year is Sep - Aug.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Feb '25 Aug '24 Aug '23 Aug '22 Aug '21 Aug '20 2015 - 2019
Operating Revenue
235.65229.72162.64243.29164.9155.37
Upgrade
Other Revenue
3.043.043.316.693.21.86
Upgrade
Revenue
238.69232.76165.95249.98168.1157.22
Upgrade
Revenue Growth (YoY)
20.22%40.26%-33.61%48.71%6.92%4.42%
Upgrade
Cost of Revenue
114.75107.673.91128.4882.6672.69
Upgrade
Gross Profit
123.94125.1692.04121.585.4484.54
Upgrade
Selling, General & Admin
47.7947.7935.7535.6731.732.98
Upgrade
Other Operating Expenses
33.8133.5321.6627.0721.918.65
Upgrade
Operating Expenses
87.4487.1763.6569.5159.1856.11
Upgrade
Operating Income
36.537.9928.3951.9926.2628.43
Upgrade
Interest Expense
-0.03-0.03-0.02-0.03-0-
Upgrade
Interest & Investment Income
6.976.975.021.691.462.06
Upgrade
Pretax Income
43.4444.9333.3953.6527.7130.49
Upgrade
Income Tax Expense
10.7310.787.3912.665.386.92
Upgrade
Earnings From Continuing Operations
32.734.1525.9940.9922.3323.58
Upgrade
Net Income
32.734.1525.9940.9922.3323.58
Upgrade
Net Income to Common
32.734.1525.9940.9922.3323.58
Upgrade
Net Income Growth
0.93%31.38%-36.58%83.56%-5.28%6.56%
Upgrade
Shares Outstanding (Basic)
463463463426404375
Upgrade
Shares Outstanding (Diluted)
463463463426449375
Upgrade
Shares Change (YoY)
-0.04%0.00%8.62%-4.91%19.59%-4.23%
Upgrade
EPS (Basic)
0.070.070.060.100.060.06
Upgrade
EPS (Diluted)
0.070.070.060.100.050.06
Upgrade
EPS Growth
0.93%31.37%-41.62%92.97%-20.78%11.26%
Upgrade
Free Cash Flow
13.6726.3432.8644.861.548.7
Upgrade
Free Cash Flow Per Share
0.030.060.070.100.000.02
Upgrade
Dividend Per Share
0.0170.0170.0160.0200.0160.012
Upgrade
Dividend Growth
6.25%6.25%-20.00%25.00%33.33%-50.00%
Upgrade
Gross Margin
51.92%53.77%55.46%48.60%50.82%53.77%
Upgrade
Operating Margin
15.29%16.32%17.11%20.80%15.62%18.08%
Upgrade
Profit Margin
13.70%14.67%15.66%16.40%13.28%14.99%
Upgrade
Free Cash Flow Margin
5.73%11.32%19.80%17.94%0.91%5.54%
Upgrade
EBITDA
4243.4534.3158.4831.7432.81
Upgrade
EBITDA Margin
17.60%18.67%20.68%23.39%18.88%20.87%
Upgrade
D&A For EBITDA
5.515.465.926.495.484.38
Upgrade
EBIT
36.537.9928.3951.9926.2628.43
Upgrade
EBIT Margin
15.29%16.32%17.11%20.80%15.62%18.08%
Upgrade
Effective Tax Rate
24.71%23.99%22.14%23.60%19.41%22.68%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.