Homeritz Corporation Berhad (KLSE:HOMERIZ)
Malaysia
· Delayed Price · Currency is MYR 0.580
-0.005 (-0.85%)
At close: Feb 20, 2025
KLSE:HOMERIZ Income Statement
Financials in millions MYR. Fiscal year is September - August.
Millions MYR. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '24 Nov 30, 2024 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | Aug '20 Aug 31, 2020 | 2019 - 2015 |
| Operating Revenue | 237.62 | 229.72 | 162.64 | 243.29 | 164.9 | 155.37 | Upgrade
|
| Other Revenue | 3.04 | 3.04 | 3.31 | 6.69 | 3.2 | 1.86 | Upgrade
|
| Revenue | 240.66 | 232.76 | 165.95 | 249.98 | 168.1 | 157.22 | Upgrade
|
| Revenue Growth (YoY) | 33.13% | 40.26% | -33.61% | 48.71% | 6.92% | 4.41% | Upgrade
|
| Cost of Revenue | 114.3 | 107.6 | 73.91 | 128.48 | 82.66 | 72.69 | Upgrade
|
| Gross Profit | 126.36 | 125.16 | 92.04 | 121.5 | 85.44 | 84.54 | Upgrade
|
| Selling, General & Admin | 47.79 | 47.79 | 35.75 | 35.67 | 31.7 | 32.98 | Upgrade
|
| Other Operating Expenses | 33.22 | 33.53 | 21.66 | 27.07 | 21.9 | 18.65 | Upgrade
|
| Operating Expenses | 86.85 | 87.17 | 63.65 | 69.51 | 59.18 | 56.11 | Upgrade
|
| Operating Income | 39.51 | 37.99 | 28.39 | 51.99 | 26.26 | 28.43 | Upgrade
|
| Interest Expense | -0.03 | -0.03 | -0.02 | -0.03 | -0 | - | Upgrade
|
| Interest & Investment Income | 6.97 | 6.97 | 5.02 | 1.69 | 1.46 | 2.06 | Upgrade
|
| Pretax Income | 46.45 | 44.93 | 33.39 | 53.65 | 27.71 | 30.49 | Upgrade
|
| Income Tax Expense | 10.85 | 10.78 | 7.39 | 12.66 | 5.38 | 6.92 | Upgrade
|
| Earnings From Continuing Operations | 35.6 | 34.15 | 25.99 | 40.99 | 22.33 | 23.58 | Upgrade
|
| Net Income | 35.6 | 34.15 | 25.99 | 40.99 | 22.33 | 23.58 | Upgrade
|
| Net Income to Common | 35.6 | 34.15 | 25.99 | 40.99 | 22.33 | 23.58 | Upgrade
|
| Net Income Growth | 23.90% | 31.38% | -36.58% | 83.56% | -5.28% | 6.56% | Upgrade
|
| Shares Outstanding (Basic) | 463 | 463 | 463 | 426 | 404 | 375 | Upgrade
|
| Shares Outstanding (Diluted) | 463 | 463 | 463 | 426 | 449 | 375 | Upgrade
|
| Shares Change (YoY) | 0.00% | 0.00% | 8.62% | -4.91% | 19.59% | -4.23% | Upgrade
|
| EPS (Basic) | 0.08 | 0.07 | 0.06 | 0.10 | 0.06 | 0.06 | Upgrade
|
| EPS (Diluted) | 0.08 | 0.07 | 0.06 | 0.10 | 0.05 | 0.06 | Upgrade
|
| EPS Growth | 23.95% | 31.37% | -41.62% | 92.97% | -20.78% | 11.26% | Upgrade
|
| Free Cash Flow | 20.55 | 26.34 | 32.86 | 44.86 | 1.54 | 8.7 | Upgrade
|
| Free Cash Flow Per Share | 0.04 | 0.06 | 0.07 | 0.11 | 0.00 | 0.02 | Upgrade
|
| Dividend Per Share | 0.017 | 0.017 | 0.016 | 0.020 | 0.016 | 0.012 | Upgrade
|
| Dividend Growth | 6.25% | 6.25% | -20.00% | 25.00% | 33.33% | -50.00% | Upgrade
|
| Gross Margin | 52.51% | 53.77% | 55.46% | 48.60% | 50.83% | 53.77% | Upgrade
|
| Operating Margin | 16.42% | 16.32% | 17.11% | 20.80% | 15.62% | 18.08% | Upgrade
|
| Profit Margin | 14.79% | 14.67% | 15.66% | 16.40% | 13.28% | 14.99% | Upgrade
|
| Free Cash Flow Margin | 8.54% | 11.32% | 19.80% | 17.94% | 0.91% | 5.54% | Upgrade
|
| EBITDA | 44.96 | 43.45 | 34.31 | 58.48 | 31.74 | 32.81 | Upgrade
|
| EBITDA Margin | 18.68% | 18.67% | 20.68% | 23.39% | 18.88% | 20.86% | Upgrade
|
| D&A For EBITDA | 5.45 | 5.46 | 5.92 | 6.49 | 5.48 | 4.38 | Upgrade
|
| EBIT | 39.51 | 37.99 | 28.39 | 51.99 | 26.26 | 28.43 | Upgrade
|
| EBIT Margin | 16.42% | 16.32% | 17.11% | 20.80% | 15.62% | 18.08% | Upgrade
|
| Effective Tax Rate | 23.35% | 23.99% | 22.14% | 23.60% | 19.42% | 22.68% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.