KLSE:HONGSENG Income Statement

Financials in millions MYR. Fiscal year is October - September.

Millions MYR. Fiscal year is Oct - Sep.

Fiscal Year	FY 2025	FY 2025	FY 2024	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Revenue	11.21	28.34	14.95	198.4	145.91
Revenue Growth (YoY)	-60.43%	89.61%	-92.47%	35.98%	3194.18%
Cost of Revenue	29.79	48	37.58	112.43	94.89
Gross Profit	-18.57	-19.66	-22.63	85.97	51.02
Selling, General & Admin	8.38	8.98	14.19	24.86	12.38
Other Operating Expenses	-	-3.17	-	-	0.58
Operating Expenses	8.38	5.81	14.19	24.86	12.97
Operating Income	-26.96	-25.46	-36.82	61.11	38.06
Interest Expense	-1.59	-0.37	-1.21	-0.63	-0.16
Interest & Investment Income	-	0.28	-	0.83	0.84
Earnings From Equity Investments	-0.19	-0.31	-0.31	0.47	-0
Other Non Operating Income (Expenses)	18.71	9.12	-24.03	-0.95	-3.55
EBT Excluding Unusual Items	-10.03	-16.75	-62.37	60.82	35.19
Gain (Loss) on Sale of Investments	25.26	28.33	-3.88	2.46	-1.84
Gain (Loss) on Sale of Assets	-	-	-	55.9	33.64
Pretax Income	15.23	11.58	-66.24	119.17	66.99
Income Tax Expense	0.4	0.4	0.61	16.8	10.98
Earnings From Continuing Operations	14.84	11.19	-66.85	102.37	56.01
Minority Interest in Earnings	1.14	1.71	5.63	-5.18	-12.5
Net Income	15.98	12.9	-61.22	97.19	43.51
Net Income to Common	15.98	12.9	-61.22	97.19	43.51
Net Income Growth	23.87%	-	-	123.39%	-
Shares Outstanding (Basic)	5,109	5,109	5,108	5,108	3,414
Shares Outstanding (Diluted)	5,109	5,109	5,108	6,813	3,414
Shares Change (YoY)	0.00%	0.01%	-25.01%	99.53%	192.44%
EPS (Basic)	0.00	0.00	-0.01	0.02	0.01
EPS (Diluted)	0.00	0.00	-0.01	0.01	0.01
EPS Growth	25.04%	-	-	13.03%	-
Free Cash Flow	-39.18	-7.61	5.45	-132.85	-52.84
Free Cash Flow Per Share	-0.01	-0.00	0.00	-0.02	-0.01
Gross Margin	-165.62%	-69.36%	-151.40%	43.33%	34.97%
Operating Margin	-240.36%	-89.84%	-246.30%	30.80%	26.08%
Profit Margin	142.45%	45.50%	-409.58%	48.99%	29.82%
Free Cash Flow Margin	-349.35%	-26.84%	36.47%	-66.96%	-36.21%
EBITDA	-15.29	-12.5	-26.61	67.74	38.34
EBITDA Margin	-136.36%	-44.10%	-178.01%	34.14%	26.28%
D&A For EBITDA	11.66	12.96	10.21	6.63	0.28
EBIT	-26.96	-25.46	-36.82	61.11	38.06
EBIT Margin	-240.36%	-89.84%	-246.30%	30.80%	26.08%
Effective Tax Rate	2.61%	3.41%	-	14.10%	16.39%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.