HPP Holdings Berhad (KLSE:HPPHB)
Malaysia · Delayed Price · Currency is MYR 0.3300
-0.0150 (-4.35%)
At close: Jan 28, 2026
HPP Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is June - May.
Millions MYR. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2018 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 | 2018 - 2020 |
| 66.01 | 64.1 | 68.93 | 80.8 | 85.76 | 106.68 | Upgrade | |
Revenue Growth (YoY) | 3.20% | -7.01% | -14.69% | -5.78% | -19.61% | 5.41% | Upgrade |
Cost of Revenue | 51.13 | 52.58 | 56.1 | 60.12 | 65.66 | 78.6 | Upgrade |
Gross Profit | 14.87 | 11.52 | 12.83 | 20.68 | 20.1 | 28.08 | Upgrade |
Selling, General & Admin | 8.2 | 8.88 | 9.37 | 8.94 | 10.27 | 10.62 | Upgrade |
Other Operating Expenses | -1.42 | -1.79 | -2.26 | -2.01 | -2.24 | -2.41 | Upgrade |
Operating Expenses | 6.88 | 7.08 | 7.01 | 7.35 | 8.03 | 8.21 | Upgrade |
Operating Income | 7.99 | 4.44 | 5.82 | 13.33 | 12.07 | 19.87 | Upgrade |
Interest Expense | -0.68 | -0.75 | -0.72 | -0.48 | -0.56 | -0.89 | Upgrade |
EBT Excluding Unusual Items | 7.32 | 3.69 | 5.1 | 12.85 | 11.51 | 18.97 | Upgrade |
Asset Writedown | -0.09 | -0.09 | - | - | - | - | Upgrade |
Other Unusual Items | 0 | 0 | 0 | - | - | - | Upgrade |
Pretax Income | 7.22 | 3.59 | 5.1 | 12.85 | 11.51 | 18.97 | Upgrade |
Income Tax Expense | 2.53 | 1.68 | 1.29 | 3.57 | 3.01 | 2.03 | Upgrade |
Earnings From Continuing Operations | 4.7 | 1.91 | 3.81 | 9.28 | 8.51 | 16.94 | Upgrade |
Minority Interest in Earnings | 0.33 | 0.27 | 0.25 | 0.02 | -0.09 | -0.14 | Upgrade |
Net Income | 5.03 | 2.18 | 4.06 | 9.31 | 8.42 | 16.8 | Upgrade |
Net Income to Common | 5.03 | 2.18 | 4.06 | 9.31 | 8.42 | 16.8 | Upgrade |
Net Income Growth | 119.99% | -46.34% | -56.33% | 10.50% | -49.88% | 104.11% | Upgrade |
Shares Outstanding (Basic) | 391 | 389 | 388 | 388 | 388 | 332 | Upgrade |
Shares Outstanding (Diluted) | 394 | 391 | 388 | 388 | 388 | 332 | Upgrade |
Shares Change (YoY) | 1.85% | 0.73% | - | - | 17.06% | -14.57% | Upgrade |
EPS (Basic) | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.05 | Upgrade |
EPS (Diluted) | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.05 | Upgrade |
EPS Growth | 116.55% | -46.48% | -56.33% | 10.50% | -57.19% | 138.92% | Upgrade |
Free Cash Flow | 0.28 | -1.37 | 8.35 | 11.78 | 11.11 | -2.16 | Upgrade |
Free Cash Flow Per Share | 0.00 | -0.00 | 0.02 | 0.03 | 0.03 | -0.01 | Upgrade |
Dividend Per Share | 0.005 | 0.005 | 0.005 | 0.015 | 0.015 | 0.020 | Upgrade |
Dividend Growth | - | - | -66.67% | - | -25.00% | - | Upgrade |
Gross Margin | 22.53% | 17.97% | 18.61% | 25.60% | 23.44% | 26.32% | Upgrade |
Operating Margin | 12.11% | 6.93% | 8.44% | 16.50% | 14.07% | 18.62% | Upgrade |
Profit Margin | 7.62% | 3.40% | 5.90% | 11.52% | 9.82% | 15.75% | Upgrade |
Free Cash Flow Margin | 0.43% | -2.13% | 12.11% | 14.57% | 12.95% | -2.03% | Upgrade |
EBITDA | 13.22 | 9.48 | 10.24 | 17.96 | 16.62 | 23.99 | Upgrade |
EBITDA Margin | 20.03% | 14.79% | 14.86% | 22.22% | 19.37% | 22.49% | Upgrade |
D&A For EBITDA | 5.23 | 5.04 | 4.42 | 4.63 | 4.55 | 4.13 | Upgrade |
EBIT | 7.99 | 4.44 | 5.82 | 13.33 | 12.07 | 19.87 | Upgrade |
EBIT Margin | 12.11% | 6.93% | 8.44% | 16.50% | 14.07% | 18.62% | Upgrade |
Effective Tax Rate | 34.97% | 46.80% | 25.24% | 27.77% | 26.11% | 10.71% | Upgrade |
Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.