HSS Engineers Berhad Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	222.3	201.24	187.34	186.04	164.69
Revenue Growth (YoY)	10.46%	7.42%	0.70%	12.96%	-3.12%
Cost of Revenue	145.49	130.87	125.2	125.31	124.74
Gross Profit	76.81	70.37	62.14	60.73	39.95
Selling, General & Admin	30.16	27.51	24.23	23	20.18
Other Operating Expenses	22.98	5.81	6.78	6.9	7.81
Operating Expenses	53.13	33.85	31.07	36.69	31.2
Operating Income	23.68	36.52	31.07	24.05	8.75
Interest Expense	-4.25	-3.12	-2.91	-3.17	-3.54
Interest & Investment Income	0.35	0.36	0.4	0.42	0.51
Earnings From Equity Investments	0.27	0.14	0.17	0.32	0.36
EBT Excluding Unusual Items	20.04	33.89	28.72	21.62	6.07
Gain (Loss) on Sale of Assets	-	-	-	-	-0.01
Pretax Income	20.04	33.89	28.72	21.62	6.07
Income Tax Expense	6.44	8.98	8.29	6.49	3.04
Earnings From Continuing Operations	13.61	24.91	20.43	15.13	3.03
Minority Interest in Earnings	0.07	0.18	0.04	-	-
Net Income	13.67	25.09	20.46	15.13	3.03
Net Income to Common	13.67	25.09	20.46	15.13	3.03
Net Income Growth	-45.51%	22.61%	35.22%	399.61%	-72.07%
Shares Outstanding (Basic)	508	507	496	496	496
Shares Outstanding (Diluted)	508	507	496	496	496
Shares Change (YoY)	0.26%	2.26%	0.02%	-	-
EPS (Basic)	0.03	0.05	0.04	0.03	0.01
EPS (Diluted)	0.03	0.05	0.04	0.03	0.01
EPS Growth	-45.65%	19.89%	35.19%	399.67%	-72.07%
Free Cash Flow	-7.03	-4.61	18.17	-1.34	6.75
Free Cash Flow Per Share	-0.01	-0.01	0.04	-0.00	0.01
Dividend Per Share	-	0.015	0.012	0.009	-
Dividend Growth	-	20.66%	31.52%	-	-
Gross Margin	34.55%	34.97%	33.17%	32.65%	24.26%
Operating Margin	10.65%	18.15%	16.58%	12.93%	5.31%
Profit Margin	6.15%	12.47%	10.92%	8.13%	1.84%
Free Cash Flow Margin	-3.16%	-2.29%	9.70%	-0.72%	4.10%
EBITDA	25.02	37.55	32.09	26.87	13.6
EBITDA Margin	11.25%	18.66%	17.13%	14.45%	8.26%
D&A For EBITDA	1.34	1.02	1.02	2.83	4.85
EBIT	23.68	36.52	31.07	24.05	8.75
EBIT Margin	10.65%	18.15%	16.58%	12.93%	5.31%
Effective Tax Rate	32.11%	26.50%	28.88%	30.00%	50.07%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.