I-Berhad (KLSE:IBHD)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.2300
0.00 (0.00%)
At close: Mar 28, 2025

I-Berhad Cash Flow Statement

Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
29.061227.220.371.67
Upgrade
Depreciation & Amortization
11.510.247.616.998.23
Upgrade
Other Amortization
0.030.050.040.030.01
Upgrade
Loss (Gain) From Sale of Assets
---0.8-
Upgrade
Asset Writedown & Restructuring Costs
-1.11-2.855.15-4.7
Upgrade
Loss (Gain) From Sale of Investments
--0.08---
Upgrade
Loss (Gain) on Equity Investments
--1.87-7.23-13.22-11.76
Upgrade
Provision & Write-off of Bad Debts
-0.87-2.545.323.43
Upgrade
Other Operating Activities
18.8918.12-4.267.39-2.27
Upgrade
Change in Accounts Receivable
--18.1523.9310.989.05
Upgrade
Change in Inventory
-98.220.9325.59-19.23
Upgrade
Change in Accounts Payable
--96.41-46.76-56.62-6.27
Upgrade
Change in Other Net Operating Assets
-5.94----0.65
Upgrade
Operating Cash Flow
53.5224.0716.07-7.21-22.48
Upgrade
Operating Cash Flow Growth
122.34%49.81%---
Upgrade
Capital Expenditures
-22.46-12.86-20.75-38.49-33.21
Upgrade
Sale of Property, Plant & Equipment
-17.29---
Upgrade
Sale (Purchase) of Intangibles
-0.01-0.01-0.04-0.03-0.1
Upgrade
Investment in Securities
-0.08---
Upgrade
Other Investing Activities
0.50.5614.3513.48106.27
Upgrade
Investing Cash Flow
-31.93-5.69-17.62-29.9949.7
Upgrade
Short-Term Debt Issued
10.815.5730.140.91-
Upgrade
Long-Term Debt Issued
--11.0967.37-
Upgrade
Total Debt Issued
10.815.5741.2268.28-
Upgrade
Short-Term Debt Repaid
-45---18-
Upgrade
Long-Term Debt Repaid
-17.31-12.8-14.84-4.41-3.33
Upgrade
Total Debt Repaid
-62.31-12.8-14.84-22.41-3.33
Upgrade
Net Debt Issued (Repaid)
-51.522.7726.3945.87-3.33
Upgrade
Issuance of Common Stock
---2.13-
Upgrade
Repurchase of Common Stock
-----1.34
Upgrade
Common Dividends Paid
-3.71-3.71---7.81
Upgrade
Other Financing Activities
-10.92-11.49-14.79-12.73-11.26
Upgrade
Financing Cash Flow
-21.54-12.4311.635.28-23.75
Upgrade
Net Cash Flow
0.065.9510.05-1.933.47
Upgrade
Free Cash Flow
31.0711.21-4.68-45.7-55.69
Upgrade
Free Cash Flow Growth
177.12%----
Upgrade
Free Cash Flow Margin
13.98%6.39%-3.91%-56.98%-69.52%
Upgrade
Free Cash Flow Per Share
0.020.01-0.00-0.04-0.03
Upgrade
Cash Interest Paid
10.9211.4914.7912.7311.26
Upgrade
Cash Income Tax Paid
5.642.222.435.278.72
Upgrade
Levered Free Cash Flow
15.38-1.910.58-55.48-55.22
Upgrade
Unlevered Free Cash Flow
25.537.799.2-47.78-52.18
Upgrade
Change in Net Working Capital
-10.363.88-19.0518.3313.99
Upgrade
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.