Icon Offshore Berhad (KLSE: ICON)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
1.310
+0.020 (1.55%)
At close: Sep 6, 2024

Icon Offshore Berhad Statistics

Total Valuation

Icon Offshore Berhad has a market cap or net worth of MYR 815.56 million. The enterprise value is 972.02 million.

Market Cap 815.56M
Enterprise Value 972.02M

Important Dates

The next estimated earnings date is Tuesday, November 26, 2024.

Earnings Date Nov 26, 2024
Ex-Dividend Date n/a

Share Statistics

Icon Offshore Berhad has 622.56 million shares outstanding. The number of shares has increased by 2.68% in one year.

Shares Outstanding 622.56M
Shares Change (YoY) +2.68%
Shares Change (QoQ) +5.35%
Owned by Insiders (%) 8.97%
Owned by Institutions (%) 13.92%
Float 182.77M

Valuation Ratios

PE Ratio n/a
Forward PE 39.22
PS Ratio 3.87
PB Ratio 1.97
P/FCF Ratio 48.88
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 19.82, with an EV/FCF ratio of 58.26.

EV / Earnings -80.09
EV / Sales 5.17
EV / EBITDA 19.82
EV / EBIT n/a
EV / FCF 58.26

Financial Position

The company has a current ratio of 1.46, with a Debt / Equity ratio of 42.94.

Current Ratio 1.46
Quick Ratio 1.41
Debt / Equity 42.94
Debt / EBITDA 3.60
Debt / FCF 10.59
Interest Coverage -0.39

Financial Efficiency

Return on equity (ROE) is -3.17% and return on invested capital (ROIC) is -0.74%.

Return on Equity (ROE) -3.17%
Return on Assets (ROA) -0.66%
Return on Capital (ROIC) -0.74%
Revenue Per Employee 3.03M
Profits Per Employee -195,758
Employee Count 62
Asset Turnover 0.27
Inventory Turnover 73.20

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +208.24% in the last 52 weeks.

Beta (5Y) n/a
52-Week Price Change +208.24%
50-Day Moving Average 1.08
200-Day Moving Average 0.82
Relative Strength Index (RSI) 73.21
Average Volume (20 Days) 3,160,250

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Icon Offshore Berhad had revenue of MYR 188.02 million and -12.14 million in losses. Loss per share was -0.02.

Revenue 188.02M
Gross Profit 19.47M
Operating Income -7.51M
Pretax Income -8.82M
Net Income -12.14M
EBITDA 48.47M
EBIT -7.51M
Loss Per Share -0.02
Full Income Statement

Balance Sheet

The company has 53.63 million in cash and 176.75 million in debt, giving a net cash position of -123.12 million or -0.20 per share.

Cash & Cash Equivalents 53.63M
Total Debt 176.75M
Net Cash -123.12M
Net Cash Per Share -0.20
Equity (Book Value) 411.66M
Book Value Per Share 0.66
Working Capital 38.58M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 51.99 million and capital expenditures -35.30 million, giving a free cash flow of 16.69 million.

Operating Cash Flow 51.99M
Capital Expenditures -35.30M
Free Cash Flow 16.69M
FCF Per Share 0.03
Full Cash Flow Statement

Margins

Gross margin is 10.35%, with operating and profit margins of -3.99% and -6.46%.

Gross Margin 10.35%
Operating Margin -3.99%
Pretax Margin -4.69%
Profit Margin -6.46%
EBITDA Margin 25.78%
EBIT Margin -3.99%
FCF Margin 8.87%

Dividends & Yields

This stock pays an annual dividend of 0.10, which amounts to a dividend yield of 7.63%.

Dividend Per Share 0.10
Dividend Yield 7.63%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -2.68%
Shareholder Yield 4.95%
Earnings Yield -1.67%
FCF Yield 2.05%
Dividend Details

Stock Splits

The last stock split was on November 27, 2023. It was a reverse split with a ratio of 0.2.

Last Split Date Nov 27, 2023
Split Type Reverse
Split Ratio 0.2