IFCA MSC Berhad (KLSE:IFCAMSC)

IFCA MSC Berhad Income Statement

Financials in millions MYR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	95.26	106.04	78.09	75.48	79.83	81.06
Revenue Growth (YoY)	-3.51%	35.79%	3.47%	-5.46%	-1.51%	-5.29%
Cost of Revenue	60.51	59.24	58.98	60.55	55.33	54.65
Gross Profit	34.75	46.81	19.11	14.92	24.51	26.41
Other Operating Expenses	21.36	21.86	14.52	17.16	13.62	16.84
Operating Expenses	23.75	23.15	16.16	19.15	16.26	19.17
Operating Income	10.99	23.66	2.94	-4.22	8.24	7.23
Interest Expense	-0.05	-0.06	-0.05	-0.06	-0.15	-0.19
Interest & Investment Income	1.92	1.92	1.36	0.97	1.24	1.68
Currency Exchange Gain (Loss)	0.34	0.34	0.27	0.16	1.51	0.01
Other Non Operating Income (Expenses)	0.92	0.12	0.84	0.25	0.79	1.44
EBT Excluding Unusual Items	14.13	25.98	5.37	-2.91	11.63	10.18
Gain (Loss) on Sale of Investments	-	-	-0.3	-	-	-
Gain (Loss) on Sale of Assets	0.29	0.29	-	-	-	0.02
Asset Writedown	0.47	0.19	-	0.18	0.24	0.01
Other Unusual Items	0	0	-	0.04	0.02	0.02
Pretax Income	14.89	26.46	5.07	-2.69	11.89	10.24
Income Tax Expense	4.83	7.41	2.4	1.5	1.82	1.81
Earnings From Continuing Operations	10.06	19.05	2.67	-4.2	10.08	8.42
Minority Interest in Earnings	-0.48	-1.69	-0.54	0.06	-0.25	-0.04
Net Income	9.59	17.37	2.13	-4.14	9.82	8.39
Net Income to Common	9.59	17.37	2.13	-4.14	9.82	8.39
Net Income Growth	-28.95%	715.59%	-	-	17.13%	40.82%
Shares Outstanding (Basic)	608	608	605	605	607	607
Shares Outstanding (Diluted)	608	608	605	605	607	607
Shares Change (YoY)	0.41%	0.41%	-	-0.28%	-	-0.01%
EPS (Basic)	0.02	0.03	0.00	-0.01	0.02	0.01
EPS (Diluted)	0.02	0.03	0.00	-0.01	0.02	0.01
EPS Growth	-29.17%	716.57%	-	-	17.30%	40.82%
Free Cash Flow	8.9	16.82	10.35	2.24	16.74	15.45
Free Cash Flow Per Share	0.01	0.03	0.02	0.00	0.03	0.03
Dividend Per Share	-	0.015	0.005	-	0.010	0.005
Dividend Growth	-	200.00%	-	-	100.00%	-50.00%
Gross Margin	36.48%	44.14%	24.47%	19.77%	30.70%	32.58%
Operating Margin	11.54%	22.31%	3.77%	-5.60%	10.32%	8.92%
Profit Margin	10.06%	16.38%	2.73%	-5.48%	12.31%	10.35%
Free Cash Flow Margin	9.35%	15.86%	13.25%	2.97%	20.97%	19.06%
EBITDA	11.85	24.45	3.91	-3.42	9.04	8.08
EBITDA Margin	12.44%	23.05%	5.00%	-4.53%	11.33%	9.97%
D&A For EBITDA	0.85	0.79	0.96	0.8	0.8	0.85
EBIT	10.99	23.66	2.94	-4.22	8.24	7.23
EBIT Margin	11.54%	22.31%	3.77%	-5.60%	10.32%	8.92%
Effective Tax Rate	32.43%	28.00%	47.36%	-	15.27%	17.69%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.