IJM Corporation Berhad (KLSE: IJM)
Malaysia
· Delayed Price · Currency is MYR 2.860
-0.040 (-1.38%)
At close: Dec 20, 2024
IJM Corporation Berhad Income Statement
Financials in millions MYR. Fiscal year is April - March.
Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 6,155 | 5,919 | 4,572 | 4,409 | 4,687 | 6,605 | Upgrade
|
| Revenue Growth (YoY) | 20.41% | 29.44% | 3.71% | -5.94% | -29.04% | 16.79% | Upgrade
|
| Cost of Revenue | 4,597 | 4,369 | 3,393 | 3,647 | 3,808 | 5,370 | Upgrade
|
| Gross Profit | 1,558 | 1,550 | 1,180 | 762.09 | 879.11 | 1,235 | Upgrade
|
| Selling, General & Admin | 498.24 | 485.71 | 383.78 | 325.65 | 292.47 | 427.62 | Upgrade
|
| Other Operating Expenses | -167.38 | -130.2 | -88.67 | -120.35 | -236.54 | 142.53 | Upgrade
|
| Operating Expenses | 312.01 | 336.66 | 291.34 | 203.91 | 67.62 | 570.15 | Upgrade
|
| Operating Income | 1,246 | 1,214 | 888.6 | 558.18 | 811.48 | 664.86 | Upgrade
|
| Interest Expense | -309.46 | -307.14 | -255.57 | -188.3 | -198.26 | -252.71 | Upgrade
|
| Interest & Investment Income | - | - | - | - | - | 193.66 | Upgrade
|
| Earnings From Equity Investments | -20.84 | -1.47 | -2.27 | -31.31 | -74.18 | -62.14 | Upgrade
|
| Currency Exchange Gain (Loss) | -76.6 | - | - | - | - | -37.72 | Upgrade
|
| EBT Excluding Unusual Items | 839.16 | 904.97 | 630.77 | 338.57 | 539.04 | 505.96 | Upgrade
|
| Gain (Loss) on Sale of Investments | 57 | 57 | -153.89 | -60.29 | -18.8 | 29.31 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.21 | 2.21 | 6.08 | 7.92 | 7.61 | 10 | Upgrade
|
| Asset Writedown | - | - | 0.13 | 0.14 | - | -27.5 | Upgrade
|
| Other Unusual Items | -0.01 | -0.01 | -0.06 | 31.54 | -16.7 | - | Upgrade
|
| Pretax Income | 898.37 | 964.17 | 483.03 | 317.87 | 511.15 | 517.77 | Upgrade
|
| Income Tax Expense | 266.07 | 298.98 | 271.43 | 182.94 | 78.9 | 189.58 | Upgrade
|
| Earnings From Continuing Operations | 632.3 | 665.19 | 211.6 | 134.94 | 432.25 | 328.19 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 750.27 | 215.01 | - | Upgrade
|
| Net Income to Company | 632.3 | 665.19 | 211.6 | 885.2 | 647.26 | 328.19 | Upgrade
|
| Minority Interest in Earnings | -18.56 | -18.22 | -6.77 | 13.68 | -67.1 | -34.21 | Upgrade
|
| Net Income | 613.74 | 646.97 | 204.83 | 898.88 | 580.16 | 293.98 | Upgrade
|
| Preferred Dividends & Other Adjustments | 46.7 | 46.7 | 46.56 | 46.54 | 46.53 | 43.39 | Upgrade
|
| Net Income to Common | 567.04 | 600.28 | 158.28 | 852.34 | 533.63 | 250.59 | Upgrade
|
| Net Income Growth | 81.19% | 215.86% | -77.21% | 54.94% | 97.35% | -29.82% | Upgrade
|
| Shares Outstanding (Basic) | 3,506 | 3,508 | 3,521 | 3,581 | 3,625 | 3,629 | Upgrade
|
| Shares Outstanding (Diluted) | 3,506 | 3,508 | 3,521 | 3,584 | 3,626 | 3,629 | Upgrade
|
| Shares Change (YoY) | -0.17% | -0.38% | -1.74% | -1.18% | -0.06% | 0.02% | Upgrade
|
| EPS (Basic) | 0.16 | 0.17 | 0.04 | 0.24 | 0.15 | 0.07 | Upgrade
|
| EPS (Diluted) | 0.16 | 0.17 | 0.04 | 0.24 | 0.15 | 0.07 | Upgrade
|
| EPS Growth | 94.29% | 281.07% | -81.13% | 61.69% | 113.14% | -40.21% | Upgrade
|
| Free Cash Flow | 927.72 | 905.62 | 988.78 | 1,101 | 1,139 | 1,369 | Upgrade
|
| Free Cash Flow Per Share | 0.26 | 0.26 | 0.28 | 0.31 | 0.31 | 0.38 | Upgrade
|
| Dividend Per Share | 0.070 | 0.070 | 0.060 | 0.060 | 0.060 | 0.030 | Upgrade
|
| Dividend Growth | 16.67% | 16.67% | 0% | 0% | 100.00% | -25.00% | Upgrade
|
| Gross Margin | 25.31% | 26.19% | 25.81% | 17.28% | 18.76% | 18.70% | Upgrade
|
| Operating Margin | 20.24% | 20.50% | 19.43% | 12.66% | 17.31% | 10.07% | Upgrade
|
| Profit Margin | 9.21% | 10.14% | 3.46% | 19.33% | 11.38% | 3.79% | Upgrade
|
| Free Cash Flow Margin | 15.07% | 15.30% | 21.62% | 24.96% | 24.30% | 20.72% | Upgrade
|
| EBITDA | 1,373 | 1,341 | 1,016 | 874.24 | 1,221 | 1,055 | Upgrade
|
| EBITDA Margin | 22.30% | 22.65% | 22.21% | 19.83% | 26.05% | 15.97% | Upgrade
|
| D&A For EBITDA | 126.87 | 127.16 | 127.18 | 316.06 | 409.31 | 390.07 | Upgrade
|
| EBIT | 1,246 | 1,214 | 888.6 | 558.18 | 811.48 | 664.86 | Upgrade
|
| EBIT Margin | 20.24% | 20.50% | 19.43% | 12.66% | 17.31% | 10.07% | Upgrade
|
| Effective Tax Rate | 29.62% | 31.01% | 56.19% | 57.55% | 15.43% | 36.61% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.