IJM Corporation Berhad (KLSE:IJM)
Malaysia · Delayed Price · Currency is MYR 2.570
+0.030 (1.18%)
At close: Feb 26, 2026
IJM Corporation Berhad Income Statement
Financials in millions MYR. Fiscal year is April - March.
Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 6,804 | 6,252 | 5,919 | 4,572 | 4,409 | 4,687 | |
Revenue Growth (YoY) | 9.40% | 5.63% | 29.44% | 3.71% | -5.93% | -29.04% |
Cost of Revenue | 5,358 | 4,667 | 4,369 | 3,393 | 3,647 | 3,808 |
Gross Profit | 1,446 | 1,585 | 1,550 | 1,180 | 762.09 | 879.11 |
Selling, General & Admin | 560.37 | 528.09 | 485.71 | 383.78 | 325.65 | 292.47 |
Other Operating Expenses | -52.21 | -94.81 | -130.2 | -88.67 | -120.35 | -236.54 |
Operating Expenses | 523.77 | 448.89 | 336.66 | 291.34 | 203.91 | 67.62 |
Operating Income | 922.27 | 1,136 | 1,214 | 888.6 | 558.18 | 811.48 |
Interest Expense | -270.1 | -283.15 | -307.14 | -255.57 | -188.3 | -198.26 |
Earnings From Equity Investments | 31.91 | -19.44 | -1.47 | -2.27 | -31.31 | -74.18 |
Currency Exchange Gain (Loss) | -29.81 | - | - | - | - | - |
EBT Excluding Unusual Items | 654.27 | 833.73 | 904.97 | 630.77 | 338.57 | 539.04 |
Gain (Loss) on Sale of Investments | -54 | -54 | 57 | -153.89 | -60.29 | -18.8 |
Gain (Loss) on Sale of Assets | 7.05 | 7.05 | 2.21 | 6.08 | 7.92 | 7.61 |
Asset Writedown | - | - | - | 0.13 | 0.14 | - |
Other Unusual Items | 4.29 | 4.29 | -0.01 | -0.06 | 31.54 | -16.7 |
Pretax Income | 611.6 | 791.06 | 964.17 | 483.03 | 317.87 | 511.15 |
Income Tax Expense | 292.33 | 323.8 | 298.98 | 271.43 | 182.94 | 78.9 |
Earnings From Continuing Operations | 319.27 | 467.26 | 665.19 | 211.6 | 134.94 | 432.25 |
Earnings From Discontinued Operations | - | - | - | - | 750.27 | 215.01 |
Net Income to Company | 319.27 | 467.26 | 665.19 | 211.6 | 885.2 | 647.26 |
Minority Interest in Earnings | 37.68 | -13.9 | -18.22 | -6.77 | 13.68 | -67.1 |
Net Income | 356.94 | 453.37 | 646.97 | 204.83 | 898.88 | 580.16 |
Preferred Dividends & Other Adjustments | 49.99 | 49.99 | 46.7 | 46.56 | 46.54 | 46.53 |
Net Income to Common | 306.96 | 403.38 | 600.28 | 158.28 | 852.34 | 533.63 |
Net Income Growth | -43.04% | -29.93% | 215.86% | -77.21% | 54.94% | 97.35% |
Shares Outstanding (Basic) | 3,706 | 3,506 | 3,508 | 3,521 | 3,581 | 3,625 |
Shares Outstanding (Diluted) | 3,706 | 3,506 | 3,508 | 3,521 | 3,584 | 3,626 |
Shares Change (YoY) | -3.50% | -0.05% | -0.38% | -1.74% | -1.18% | -0.06% |
EPS (Basic) | 0.08 | 0.12 | 0.17 | 0.04 | 0.24 | 0.15 |
EPS (Diluted) | 0.08 | 0.12 | 0.17 | 0.04 | 0.24 | 0.15 |
EPS Growth | -48.30% | -32.79% | 281.07% | -81.13% | 61.69% | 113.14% |
Free Cash Flow | -749.18 | 303.7 | 905.62 | 988.78 | 1,101 | 1,139 |
Free Cash Flow Per Share | -0.20 | 0.09 | 0.26 | 0.28 | 0.31 | 0.31 |
Dividend Per Share | 0.070 | 0.070 | 0.070 | 0.060 | 0.060 | 0.060 |
Dividend Growth | 40.00% | - | 16.67% | - | - | 100.00% |
Gross Margin | 21.25% | 25.36% | 26.19% | 25.80% | 17.29% | 18.76% |
Operating Margin | 13.55% | 18.18% | 20.50% | 19.43% | 12.66% | 17.31% |
Profit Margin | 4.51% | 6.45% | 10.14% | 3.46% | 19.33% | 11.39% |
Free Cash Flow Margin | -11.01% | 4.86% | 15.30% | 21.63% | 24.96% | 24.30% |
EBITDA | 996.26 | 1,230 | 1,302 | 1,016 | 874.24 | 1,221 |
EBITDA Margin | 14.64% | 19.67% | 22.00% | 22.21% | 19.83% | 26.05% |
D&A For EBITDA | 73.99 | 93.47 | 88.6 | 127.18 | 316.06 | 409.31 |
EBIT | 922.27 | 1,136 | 1,214 | 888.6 | 558.18 | 811.48 |
EBIT Margin | 13.55% | 18.18% | 20.50% | 19.43% | 12.66% | 17.31% |
Effective Tax Rate | 47.80% | 40.93% | 31.01% | 56.19% | 57.55% | 15.43% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.