Inari Amertron Berhad (KLSE: INARI)
Malaysia
· Delayed Price · Currency is MYR 3.030
-0.060 (-1.94%)
At close: Dec 20, 2024
Inari Amertron Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 1,483 | 1,479 | 1,354 | 1,548 | 1,429 | 1,058 | Upgrade
|
| Revenue Growth (YoY) | 8.96% | 9.21% | -12.53% | 8.34% | 35.04% | -8.23% | Upgrade
|
| Cost of Revenue | 1,168 | 1,155 | 999.04 | 1,078 | 1,005 | 841.68 | Upgrade
|
| Gross Profit | 314.8 | 323.7 | 354.97 | 470.03 | 423.91 | 216.28 | Upgrade
|
| Selling, General & Admin | 100.52 | 92.98 | 76.12 | 80.44 | 91.29 | 68.97 | Upgrade
|
| Other Operating Expenses | -14.21 | -14.41 | -24.21 | -33.42 | -12.98 | -15.74 | Upgrade
|
| Operating Expenses | 86.31 | 78.57 | 51.91 | 47.02 | 78.31 | 53.23 | Upgrade
|
| Operating Income | 228.49 | 245.13 | 303.05 | 423.01 | 345.6 | 163.05 | Upgrade
|
| Interest Expense | -1.61 | -1.59 | -1.47 | -0.75 | -0.25 | -0.58 | Upgrade
|
| Interest & Investment Income | 69.84 | 66.69 | 52.93 | 23.91 | 7.11 | 10.46 | Upgrade
|
| Earnings From Equity Investments | 0.13 | -0.17 | 1.27 | -0.07 | -0.21 | -0.57 | Upgrade
|
| Currency Exchange Gain (Loss) | -52.61 | - | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 244.24 | 310.06 | 355.78 | 446.11 | 352.25 | 172.36 | Upgrade
|
| Pretax Income | 244.24 | 310.06 | 355.78 | 446.11 | 352.25 | 172.36 | Upgrade
|
| Income Tax Expense | 7.46 | 10 | 30.75 | 54.92 | 21.53 | 15.92 | Upgrade
|
| Earnings From Continuing Operations | 236.77 | 300.06 | 325.03 | 391.19 | 330.72 | 156.44 | Upgrade
|
| Minority Interest in Earnings | 2.56 | 0.13 | -1.49 | -0.28 | -0.24 | -0.69 | Upgrade
|
| Net Income | 239.34 | 300.19 | 323.54 | 390.92 | 330.47 | 155.75 | Upgrade
|
| Net Income to Common | 239.34 | 300.19 | 323.54 | 390.92 | 330.47 | 155.75 | Upgrade
|
| Net Income Growth | -20.82% | -7.21% | -17.24% | 18.29% | 112.18% | -18.76% | Upgrade
|
| Shares Outstanding (Basic) | 3,760 | 3,749 | 3,727 | 3,672 | 3,302 | 3,210 | Upgrade
|
| Shares Outstanding (Diluted) | 3,772 | 3,761 | 3,729 | 3,690 | 3,335 | 3,235 | Upgrade
|
| Shares Change (YoY) | 0.90% | 0.83% | 1.08% | 10.62% | 3.10% | 0.48% | Upgrade
|
| EPS (Basic) | 0.06 | 0.08 | 0.09 | 0.11 | 0.10 | 0.05 | Upgrade
|
| EPS (Diluted) | 0.06 | 0.08 | 0.09 | 0.11 | 0.10 | 0.05 | Upgrade
|
| EPS Growth | -21.63% | -8.07% | -18.04% | 6.86% | 106.03% | -19.16% | Upgrade
|
| Free Cash Flow | 334.37 | 334.77 | 305.96 | 394.1 | 387.37 | 257.64 | Upgrade
|
| Free Cash Flow Per Share | 0.09 | 0.09 | 0.08 | 0.11 | 0.12 | 0.08 | Upgrade
|
| Dividend Per Share | 0.065 | 0.077 | 0.082 | 0.100 | 0.092 | 0.044 | Upgrade
|
| Dividend Growth | -16.67% | -6.10% | -18.00% | 8.70% | 109.09% | -15.38% | Upgrade
|
| Gross Margin | 21.23% | 21.89% | 26.22% | 30.37% | 29.67% | 20.44% | Upgrade
|
| Operating Margin | 15.41% | 16.58% | 22.38% | 27.33% | 24.19% | 15.41% | Upgrade
|
| Profit Margin | 16.14% | 20.30% | 23.89% | 25.25% | 23.13% | 14.72% | Upgrade
|
| Free Cash Flow Margin | 22.55% | 22.64% | 22.60% | 25.46% | 27.11% | 24.35% | Upgrade
|
| EBITDA | 356.22 | 367.03 | 408.23 | 523.92 | 448.29 | 261.79 | Upgrade
|
| EBITDA Margin | 24.02% | 24.82% | 30.15% | 33.85% | 31.38% | 24.74% | Upgrade
|
| D&A For EBITDA | 127.73 | 121.9 | 105.17 | 100.91 | 102.69 | 98.74 | Upgrade
|
| EBIT | 228.49 | 245.13 | 303.05 | 423.01 | 345.6 | 163.05 | Upgrade
|
| EBIT Margin | 15.41% | 16.58% | 22.38% | 27.33% | 24.19% | 15.41% | Upgrade
|
| Effective Tax Rate | 3.06% | 3.22% | 8.64% | 12.31% | 6.11% | 9.24% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.