Inari Amertron Berhad (KLSE:INARI)
Malaysia · Delayed Price · Currency is MYR 1.320
-0.040 (-2.94%)
At close: Mar 19, 2026
Inari Amertron Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 1,248 | 1,352 | 1,479 | 1,354 | 1,548 | 1,429 | |
Revenue Growth (YoY) | -12.00% | -8.58% | 9.21% | -12.53% | 8.34% | 35.04% |
Cost of Revenue | 983.07 | 1,059 | 1,155 | 999.04 | 1,078 | 1,005 |
Gross Profit | 264.47 | 292.96 | 323.7 | 354.97 | 470.03 | 423.91 |
Selling, General & Admin | 135.45 | 146.61 | 92.98 | 76.12 | 80.44 | 91.29 |
Other Operating Expenses | -8.09 | -7.79 | -14.41 | -24.21 | -33.42 | -12.98 |
Operating Expenses | 127.36 | 138.82 | 78.57 | 51.91 | 47.02 | 78.31 |
Operating Income | 137.11 | 154.14 | 245.13 | 303.05 | 423.01 | 345.6 |
Interest Expense | -1.92 | -1.55 | -1.59 | -1.47 | -0.75 | -0.25 |
Interest & Investment Income | 63.43 | 67.74 | 66.69 | 52.93 | 23.91 | 7.11 |
Earnings From Equity Investments | - | - | -0.17 | 1.27 | -0.07 | -0.21 |
Currency Exchange Gain (Loss) | 2.63 | - | - | - | - | - |
EBT Excluding Unusual Items | 201.24 | 220.32 | 310.06 | 355.78 | 446.11 | 352.25 |
Pretax Income | 201.24 | 220.32 | 310.06 | 355.78 | 446.11 | 352.25 |
Income Tax Expense | 7.51 | 7.18 | 10 | 30.75 | 54.92 | 21.53 |
Earnings From Continuing Operations | 193.73 | 213.15 | 300.06 | 325.03 | 391.19 | 330.72 |
Minority Interest in Earnings | 4.29 | 5.6 | 0.13 | -1.49 | -0.28 | -0.24 |
Net Income | 198.02 | 218.75 | 300.19 | 323.54 | 390.92 | 330.47 |
Net Income to Common | 198.02 | 218.75 | 300.19 | 323.54 | 390.92 | 330.47 |
Net Income Growth | -18.34% | -27.13% | -7.22% | -17.24% | 18.29% | 112.18% |
Shares Outstanding (Basic) | 3,791 | 3,787 | 3,749 | 3,727 | 3,672 | 3,302 |
Shares Outstanding (Diluted) | 3,792 | 3,790 | 3,761 | 3,729 | 3,690 | 3,335 |
Shares Change (YoY) | 0.27% | 0.78% | 0.83% | 1.08% | 10.62% | 3.09% |
EPS (Basic) | 0.05 | 0.06 | 0.08 | 0.09 | 0.11 | 0.10 |
EPS (Diluted) | 0.05 | 0.06 | 0.08 | 0.09 | 0.11 | 0.10 |
EPS Growth | -18.60% | -27.69% | -8.07% | -18.04% | 6.86% | 106.03% |
Free Cash Flow | 264.38 | 209.26 | 335.6 | 305.96 | 394.1 | 387.37 |
Free Cash Flow Per Share | 0.07 | 0.06 | 0.09 | 0.08 | 0.11 | 0.12 |
Dividend Per Share | 0.048 | 0.055 | 0.077 | 0.082 | 0.100 | 0.092 |
Dividend Growth | -23.33% | -28.57% | -6.10% | -18.00% | 8.70% | 109.09% |
Gross Margin | 21.20% | 21.67% | 21.89% | 26.22% | 30.36% | 29.67% |
Operating Margin | 10.99% | 11.40% | 16.58% | 22.38% | 27.33% | 24.19% |
Profit Margin | 15.87% | 16.18% | 20.30% | 23.89% | 25.25% | 23.13% |
Free Cash Flow Margin | 21.19% | 15.48% | 22.70% | 22.60% | 25.46% | 27.11% |
EBITDA | 268.8 | 291.08 | 367.03 | 408.23 | 523.92 | 448.29 |
EBITDA Margin | 21.55% | 21.53% | 24.82% | 30.15% | 33.85% | 31.38% |
D&A For EBITDA | 131.69 | 136.94 | 121.9 | 105.17 | 100.91 | 102.69 |
EBIT | 137.11 | 154.14 | 245.13 | 303.05 | 423.01 | 345.6 |
EBIT Margin | 10.99% | 11.40% | 16.58% | 22.38% | 27.33% | 24.19% |
Effective Tax Rate | 3.73% | 3.26% | 3.22% | 8.64% | 12.31% | 6.11% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.