Inari Amertron Berhad Balance Sheet

Financials in millions MYR. Fiscal year is July - June.

Millions MYR. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Cash & Equivalents	2,155	389.21	387.3	265.45	319.77	289.69
Short-Term Investments	-	1,757	1,878	1,570	1,654	617.8
Cash & Short-Term Investments	2,155	2,146	2,266	1,836	1,974	907.49
Cash Growth	2.58%	-5.26%	23.42%	-6.99%	117.49%	51.05%
Accounts Receivable	250.51	197.34	189.95	220.33	250.78	237.22
Other Receivables	68.08	96.27	77.68	25.25	2.39	12.12
Receivables	318.59	293.61	267.63	245.58	253.17	249.34
Inventory	175.32	179.06	181.01	183.22	147.04	157.53
Prepaid Expenses	-	8.77	8.84	168.75	8.4	7.66
Other Current Assets	-	3.63	20.72	5.42	3.27	1.72
Total Current Assets	2,649	2,632	2,744	2,439	2,386	1,324
Property, Plant & Equipment	724.09	735.73	779.43	509.02	499.52	473.4
Long-Term Investments	-	-	-	6.68	5.41	5.48
Goodwill	-	9.78	10.95	2.49	2.34	2.21
Other Intangible Assets	9.88	0.11	0.03	-	-	-
Long-Term Deferred Tax Assets	23.92	23.97	19.91	9.92	1.7	15.39
Total Assets	3,407	3,401	3,554	2,967	2,895	1,820
Accounts Payable	233.51	84.22	98.91	118.5	80.32	127.7
Accrued Expenses	-	39.36	48.04	28.47	48.94	48.36
Current Portion of Long-Term Debt	-	-	-	-	-	1.11
Current Portion of Leases	0.48	0.5	0.68	0.35	0.65	1.2
Current Income Taxes Payable	1.09	0.72	1.19	2.73	10.03	1.89
Other Current Liabilities	45.47	157.86	199.27	181.41	214.87	246.33
Total Current Liabilities	280.55	282.65	348.09	331.45	354.82	426.59
Long-Term Leases	14.14	14.19	16.02	15.16	14.41	0.9
Pension & Post-Retirement Benefits	3.08	3.11	2.47	2.79	2.75	3.64
Long-Term Deferred Tax Liabilities	10.24	10.78	13.35	11.51	11.53	11.64
Total Liabilities	308.02	310.73	379.93	360.9	383.5	442.77
Common Stock	2,187	2,187	2,144	2,033	1,977	885.18
Retained Earnings	585.97	579.94	577.16	496.55	473.46	461.95
Comprehensive Income & Other	-1.33	-3.07	72.36	72.68	54.41	25.84
Total Common Equity	2,772	2,764	2,794	2,603	2,505	1,373
Minority Interest	327.04	326.66	380.37	3.22	5.98	4.47
Shareholders' Equity	3,099	3,090	3,174	2,606	2,511	1,377
Total Liabilities & Equity	3,407	3,401	3,554	2,967	2,895	1,820
Total Debt	14.62	14.68	16.7	15.5	15.06	3.21
Net Cash (Debt)	2,140	2,132	2,249	1,820	1,959	904.28
Net Cash Growth	2.59%	-5.21%	23.55%	-7.07%	116.60%	52.99%
Net Cash Per Share	0.56	0.56	0.60	0.49	0.53	0.27
Filing Date Shares Outstanding	3,789	3,789	3,788	3,741	3,713	3,683
Total Common Shares Outstanding	3,789	3,789	3,774	3,733	3,708	3,346
Working Capital	2,368	2,349	2,396	2,107	2,031	897.14
Book Value Per Share	0.73	0.73	0.74	0.70	0.68	0.41
Tangible Book Value	2,762	2,754	2,783	2,600	2,503	1,371
Tangible Book Value Per Share	0.73	0.73	0.74	0.70	0.68	0.41
Land	-	70.97	58.01	50.14	50.08	50.02
Buildings	-	366.24	377.42	217.3	208.62	193.82
Machinery	-	1,271	1,197	984.66	886.06	782.28
Construction In Progress	-	9.61	4.78	0.95	0.64	8.39

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.