KLSE:INCKEN Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	14.55	17.77	17.33	21.02	32.66	10.06
Revenue Growth (YoY)	-19.95%	2.56%	-17.56%	-35.65%	224.62%	-29.22%
Cost of Revenue	8.26	8.86	10.59	15.83	22.82	5.82
Gross Profit	6.29	8.92	6.74	5.19	9.85	4.24
Selling, General & Admin	16.39	16.39	14.01	15.07	20.34	17.14
Other Operating Expenses	-0.52	-0.62	-0.32	-0.5	-0.65	-0.74
Operating Expenses	15.87	15.77	13.68	14.57	19.69	16.4
Operating Income	-9.58	-6.85	-6.95	-9.38	-9.85	-12.16
Interest & Investment Income	0.01	0.01	0.04	0.06	0.26	1.03
Earnings From Equity Investments	-	-	-	-	-2.89	-4.31
Currency Exchange Gain (Loss)	0.22	0.22	0.63	0.06	-	0
Other Non Operating Income (Expenses)	0.08	0.08	0.08	0.08	0.08	0.08
EBT Excluding Unusual Items	-9.29	-6.54	-6.19	-9.18	-12.4	-15.36
Gain (Loss) on Sale of Investments	-	-	-	-1.35	-0.1	-0.59
Gain (Loss) on Sale of Assets	-	-	0.01	-	-	-
Asset Writedown	0.17	0.17	-	0.06	0.24	0.03
Pretax Income	-9.12	-6.38	-6.18	-10.48	-12.26	-15.92
Income Tax Expense	0.6	0.67	-0.13	0.1	0.04	-0.03
Net Income	-9.73	-7.04	-6.05	-10.58	-12.3	-15.89
Net Income to Common	-9.73	-7.04	-6.05	-10.58	-12.3	-15.89
Shares Outstanding (Basic)	379	379	379	379	379	379
Shares Outstanding (Diluted)	379	379	379	379	379	379
EPS (Basic)	-0.03	-0.02	-0.02	-0.03	-0.03	-0.04
EPS (Diluted)	-0.03	-0.02	-0.02	-0.03	-0.03	-0.04
Free Cash Flow	5.02	-2.06	-1.43	-1.15	-13.98	-18.44
Free Cash Flow Per Share	0.01	-0.01	-0.00	-0.00	-0.04	-0.05
Gross Margin	43.24%	50.17%	38.89%	24.67%	30.14%	42.13%
Operating Margin	-65.84%	-38.55%	-40.08%	-44.65%	-30.15%	-120.84%
Profit Margin	-66.86%	-39.63%	-34.93%	-50.31%	-37.65%	-157.94%
Free Cash Flow Margin	34.51%	-11.59%	-8.26%	-5.49%	-42.79%	-183.32%
EBITDA	-8.12	-5.49	-5.5	-7.7	-7.88	-10.73
EBITDA Margin	-55.84%	-30.88%	-31.74%	-36.63%	-24.14%	-106.60%
D&A For EBITDA	1.46	1.36	1.45	1.69	1.97	1.43
EBIT	-9.58	-6.85	-6.95	-9.38	-9.85	-12.16
EBIT Margin	-65.84%	-38.55%	-40.08%	-44.65%	-30.15%	-120.84%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.