Infoline Tec Group Berhad (KLSE: INFOTEC)
Malaysia
· Delayed Price · Currency is MYR 0.920
+0.010 (1.10%)
At close: Nov 12, 2024
Infoline Tec Group Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
| Revenue | 99.42 | 71.93 | 72.84 | 44.59 | 43.82 | 31.06 | Upgrade
|
| Revenue Growth (YoY) | 35.47% | -1.25% | 63.37% | 1.76% | 41.07% | 64.87% | Upgrade
|
| Cost of Revenue | 53.44 | 34.19 | 46.57 | 27.55 | 29.62 | 22.16 | Upgrade
|
| Gross Profit | 45.97 | 37.74 | 26.28 | 17.04 | 14.19 | 8.9 | Upgrade
|
| Selling, General & Admin | 17.36 | 12.33 | 7.59 | 6.27 | 4.46 | 4.27 | Upgrade
|
| Other Operating Expenses | - | - | - | - | 0.43 | 0.15 | Upgrade
|
| Operating Expenses | 15.47 | 10.43 | 9.48 | 6.3 | 4.95 | 4.42 | Upgrade
|
| Operating Income | 30.51 | 27.31 | 16.79 | 10.73 | 9.25 | 4.47 | Upgrade
|
| Interest Expense | -0.04 | -0.04 | -0.02 | -0.02 | -0.04 | -0.05 | Upgrade
|
| Interest & Investment Income | - | - | - | - | 0.04 | 0.03 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | 0.05 | 0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | -6.77 | -2.39 | -0.11 | -0.18 | -0 | -0 | Upgrade
|
| EBT Excluding Unusual Items | 23.7 | 24.88 | 16.67 | 10.53 | 9.29 | 4.47 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 0 | -0.06 | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.01 | 0 | Upgrade
|
| Pretax Income | 23.7 | 24.88 | 16.67 | 10.53 | 9.3 | 4.41 | Upgrade
|
| Income Tax Expense | 7.09 | 6.53 | 4.55 | 2.73 | 2.26 | 0.85 | Upgrade
|
| Earnings From Continuing Operations | 16.61 | 18.35 | 12.12 | 7.8 | 7.05 | 3.56 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | 0.24 | Upgrade
|
| Net Income | 16.61 | 18.35 | 12.12 | 7.8 | 7.05 | 3.8 | Upgrade
|
| Net Income to Common | 16.61 | 18.35 | 12.12 | 7.8 | 7.05 | 3.8 | Upgrade
|
| Net Income Growth | 11.44% | 51.39% | 55.44% | 10.64% | 85.37% | 25.32% | Upgrade
|
| Shares Outstanding (Basic) | 363 | 363 | 325 | 289 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 363 | 363 | 325 | 289 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | -0.03% | 11.72% | 12.41% | 11515.61% | - | 90.08% | Upgrade
|
| EPS (Basic) | 0.05 | 0.05 | 0.04 | 0.03 | 2.83 | 1.53 | Upgrade
|
| EPS (Diluted) | 0.05 | 0.05 | 0.04 | 0.03 | 2.83 | 1.53 | Upgrade
|
| EPS Growth | 11.50% | 35.49% | 38.28% | -99.05% | 85.37% | -34.07% | Upgrade
|
| Free Cash Flow | -6.4 | -7.02 | 5.77 | 4.14 | 8 | 5.84 | Upgrade
|
| Free Cash Flow Per Share | -0.02 | -0.02 | 0.02 | 0.01 | 3.21 | 2.34 | Upgrade
|
| Dividend Per Share | 0.022 | 0.023 | 0.022 | - | 0.826 | 2.121 | Upgrade
|
| Dividend Growth | -6.47% | 4.98% | - | - | -61.07% | - | Upgrade
|
| Gross Margin | 46.24% | 52.47% | 36.07% | 38.21% | 32.39% | 28.64% | Upgrade
|
| Operating Margin | 30.69% | 37.96% | 23.05% | 24.07% | 21.10% | 14.40% | Upgrade
|
| Profit Margin | 16.71% | 25.50% | 16.64% | 17.49% | 16.08% | 12.24% | Upgrade
|
| Free Cash Flow Margin | -6.44% | -9.76% | 7.93% | 9.29% | 18.27% | 18.79% | Upgrade
|
| EBITDA | 34.35 | 30.17 | 17.03 | 10.81 | 9.28 | 4.5 | Upgrade
|
| EBITDA Margin | 34.55% | 41.94% | 23.37% | 24.25% | 21.18% | 14.50% | Upgrade
|
| D&A For EBITDA | 3.84 | 2.86 | 0.23 | 0.08 | 0.03 | 0.03 | Upgrade
|
| EBIT | 30.51 | 27.31 | 16.79 | 10.73 | 9.25 | 4.47 | Upgrade
|
| EBIT Margin | 30.69% | 37.96% | 23.05% | 24.07% | 21.10% | 14.40% | Upgrade
|
| Effective Tax Rate | 29.91% | 26.26% | 27.30% | 25.94% | 24.25% | 19.34% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.