Ingenieur Gudang Berhad Income Statement

Financials in millions MYR. Fiscal year is December - November.

Millions MYR. Fiscal year is Dec - Nov.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '25 Nov 30, 2025	Nov '24 Nov 30, 2024	Nov '23 Nov 30, 2023	Nov '22 Nov 30, 2022	Nov '21 Nov 30, 2021
Revenue	44.72	49.4	20.35	12.97	16.2
Revenue Growth (YoY)	-9.47%	142.75%	56.84%	-19.92%	-72.66%
Cost of Revenue	29.91	28.32	12.33	3.96	14.75
Gross Profit	14.8	21.07	8.02	9.01	1.46
Selling, General & Admin	3.97	6.06	4.58	6.21	4.63
Other Operating Expenses	-1.03	-1.56	-4.26	0.46	1.29
Operating Expenses	2.94	3.6	1.4	7.23	4.85
Operating Income	11.86	17.47	6.61	1.78	-3.39
Interest Expense	-1.63	-2.07	-1.73	-2.6	-1.4
Interest & Investment Income	0.05	0.02	0.12	0.02	0.01
Earnings From Equity Investments	-	-	-	-0.06	0.01
EBT Excluding Unusual Items	10.28	15.41	5.01	-0.86	-4.76
Impairment of Goodwill	-	-	-8.16	-	-
Asset Writedown	0.14	13.84	27.84	19.07	18.97
Pretax Income	10.42	29.25	24.68	18.21	14.2
Income Tax Expense	0.35	3.97	6.74	-1.06	1.6
Earnings From Continuing Operations	10.07	25.29	17.94	19.27	12.6
Net Income	10.07	25.29	17.94	19.27	12.6
Net Income to Common	10.07	25.29	17.94	19.27	12.6
Net Income Growth	-60.16%	40.97%	-6.90%	52.86%	-
Shares Outstanding (Basic)	1,517	1,515	1,241	902	652
Shares Outstanding (Diluted)	1,517	1,515	1,241	902	652
Shares Change (YoY)	0.13%	22.05%	37.55%	38.33%	16.79%
EPS (Basic)	0.01	0.02	0.01	0.02	0.02
EPS (Diluted)	0.01	0.02	0.01	0.02	0.02
EPS Growth	-60.21%	15.50%	-32.32%	10.51%	-
Free Cash Flow	7.58	-11.92	-35.59	27.78	9.96
Free Cash Flow Per Share	0.01	-0.01	-0.03	0.03	0.01
Gross Margin	33.11%	42.66%	39.39%	69.48%	8.98%
Operating Margin	26.53%	35.37%	32.50%	13.74%	-20.95%
Profit Margin	22.53%	51.19%	88.16%	148.51%	77.80%
Free Cash Flow Margin	16.96%	-24.13%	-174.91%	214.16%	61.45%
EBITDA	11.96	17.68	7.3	3.07	-1.75
EBITDA Margin	26.75%	35.79%	35.87%	23.64%	-10.82%
D&A For EBITDA	0.1	0.21	0.69	1.28	1.64
EBIT	11.86	17.47	6.61	1.78	-3.39
EBIT Margin	26.53%	35.37%	32.50%	13.74%	-20.95%
Effective Tax Rate	3.32%	13.56%	27.32%	-	11.26%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.