Inta Bina Group Berhad (KLSE: INTA)
Malaysia
· Delayed Price · Currency is MYR 0.470
+0.005 (1.08%)
At close: Dec 19, 2024
Inta Bina Group Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 652.93 | 650.11 | 466.27 | 335.98 | 280.3 | 411.61 | Upgrade
|
| Revenue Growth (YoY) | 6.29% | 39.43% | 38.78% | 19.87% | -31.90% | 7.45% | Upgrade
|
| Cost of Revenue | 585.98 | 597.38 | 434.63 | 304.44 | 253.71 | 367.84 | Upgrade
|
| Gross Profit | 66.96 | 52.72 | 31.64 | 31.54 | 26.59 | 43.77 | Upgrade
|
| Selling, General & Admin | 24.2 | 19.11 | 16.34 | 13.66 | 13.97 | 14.1 | Upgrade
|
| Other Operating Expenses | -0.77 | -0.69 | -1.16 | -0.86 | -0.65 | -0.84 | Upgrade
|
| Operating Expenses | 23.72 | 18.71 | 16.39 | 12.81 | 13.31 | 13.26 | Upgrade
|
| Operating Income | 43.24 | 34.02 | 15.26 | 18.73 | 13.27 | 30.51 | Upgrade
|
| Interest Expense | -4.77 | -5.6 | -3.14 | -1.71 | -1.61 | -1.78 | Upgrade
|
| Interest & Investment Income | 1.25 | 1.25 | 0.52 | 0.63 | 1 | 1 | Upgrade
|
| Earnings From Equity Investments | 1.06 | 1.32 | 0.23 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0 | 0 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | -0.02 | - | - | -0.12 | Upgrade
|
| EBT Excluding Unusual Items | 40.78 | 30.99 | 12.85 | 17.65 | 12.66 | 29.61 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.34 | 0.34 | 0.28 | 0.2 | 0.28 | 0.22 | Upgrade
|
| Asset Writedown | 0.48 | 0.48 | 0.54 | - | - | - | Upgrade
|
| Pretax Income | 41.61 | 31.81 | 13.67 | 17.85 | 12.94 | 29.83 | Upgrade
|
| Income Tax Expense | 10.77 | 8.93 | 4.11 | 6.16 | 4.84 | 7.38 | Upgrade
|
| Earnings From Continuing Operations | 30.84 | 22.89 | 9.56 | 11.69 | 8.1 | 22.45 | Upgrade
|
| Minority Interest in Earnings | -0.15 | -0.02 | -0.01 | 0.09 | - | - | Upgrade
|
| Net Income | 30.69 | 22.87 | 9.55 | 11.78 | 8.1 | 22.45 | Upgrade
|
| Net Income to Common | 30.69 | 22.87 | 9.55 | 11.78 | 8.1 | 22.45 | Upgrade
|
| Net Income Growth | 71.76% | 139.51% | -18.96% | 45.42% | -63.91% | 5.89% | Upgrade
|
| Shares Outstanding (Basic) | 542 | 536 | 535 | 535 | 535 | 535 | Upgrade
|
| Shares Outstanding (Diluted) | 563 | 539 | 536 | 535 | 535 | 535 | Upgrade
|
| Shares Change (YoY) | 4.42% | 0.65% | 0.08% | - | - | - | Upgrade
|
| EPS (Basic) | 0.06 | 0.04 | 0.02 | 0.02 | 0.02 | 0.04 | Upgrade
|
| EPS (Diluted) | 0.05 | 0.04 | 0.02 | 0.02 | 0.02 | 0.04 | Upgrade
|
| EPS Growth | 64.77% | 138.22% | -19.10% | 45.70% | -63.96% | 5.81% | Upgrade
|
| Free Cash Flow | -19.01 | 55.73 | -13.31 | 24.48 | -1.12 | 18.4 | Upgrade
|
| Free Cash Flow Per Share | -0.03 | 0.10 | -0.02 | 0.05 | -0.00 | 0.03 | Upgrade
|
| Dividend Per Share | 0.025 | 0.015 | 0.007 | 0.010 | 0.009 | 0.010 | Upgrade
|
| Dividend Growth | 100.00% | 100.00% | -25.00% | 17.65% | -15.00% | 33.33% | Upgrade
|
| Gross Margin | 10.25% | 8.11% | 6.79% | 9.39% | 9.48% | 10.63% | Upgrade
|
| Operating Margin | 6.62% | 5.23% | 3.27% | 5.58% | 4.73% | 7.41% | Upgrade
|
| Profit Margin | 4.70% | 3.52% | 2.05% | 3.51% | 2.89% | 5.45% | Upgrade
|
| Free Cash Flow Margin | -2.91% | 8.57% | -2.85% | 7.29% | -0.40% | 4.47% | Upgrade
|
| EBITDA | 56.2 | 45.5 | 27.13 | 28.65 | 18.68 | 34 | Upgrade
|
| EBITDA Margin | 8.61% | 7.00% | 5.82% | 8.53% | 6.67% | 8.26% | Upgrade
|
| D&A For EBITDA | 12.96 | 11.48 | 11.87 | 9.92 | 5.41 | 3.48 | Upgrade
|
| EBIT | 43.24 | 34.02 | 15.26 | 18.73 | 13.27 | 30.51 | Upgrade
|
| EBIT Margin | 6.62% | 5.23% | 3.27% | 5.58% | 4.73% | 7.41% | Upgrade
|
| Effective Tax Rate | 25.88% | 28.06% | 30.09% | 34.52% | 37.40% | 24.75% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.