ITMAX System Berhad (KLSE:ITMAX)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
3.960
+0.110 (2.86%)
At close: Mar 28, 2025

ITMAX System Berhad Income Statement

Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
Revenue
220.23149.68107.2879.7647.54
Upgrade
Revenue Growth (YoY)
47.13%39.52%34.51%67.78%27.75%
Upgrade
Cost of Revenue
85.2444.8829.2526.422.38
Upgrade
Gross Profit
134.99104.878.0353.3625.16
Upgrade
Selling, General & Admin
34.1625.6419.710.987.43
Upgrade
Other Operating Expenses
-3.29-0.2-0.210.6-0.38
Upgrade
Operating Expenses
30.8725.4419.1111.588.15
Upgrade
Operating Income
104.1279.3658.9241.7817.01
Upgrade
Interest Expense
-3-0.21-2.86-1.06-0.2
Upgrade
Interest & Investment Income
6.097.330.260.210.26
Upgrade
Currency Exchange Gain (Loss)
----0.55
Upgrade
Other Non Operating Income (Expenses)
--4.12---
Upgrade
EBT Excluding Unusual Items
107.2182.3556.3240.9317.62
Upgrade
Gain (Loss) on Sale of Assets
---0.01-
Upgrade
Pretax Income
107.2182.3556.3240.9417.62
Upgrade
Income Tax Expense
26.719.1515.7311.74.95
Upgrade
Earnings From Continuing Operations
80.5163.240.5929.2412.67
Upgrade
Minority Interest in Earnings
-0.110.08---
Upgrade
Net Income
80.3963.2840.5929.2412.67
Upgrade
Net Income to Common
80.3963.2840.5929.2412.67
Upgrade
Net Income Growth
27.05%55.91%38.82%130.78%706.94%
Upgrade
Shares Outstanding (Basic)
1,0291,02817644
Upgrade
Shares Outstanding (Diluted)
1,0581,05220144
Upgrade
Shares Change (YoY)
0.53%422.44%4935.97%2.72%158.57%
Upgrade
EPS (Basic)
0.080.060.237.313.25
Upgrade
EPS (Diluted)
0.080.060.207.313.25
Upgrade
EPS Growth
26.46%-70.17%-97.24%124.66%212.08%
Upgrade
Free Cash Flow
-3.137.272.28-10.87-18.31
Upgrade
Free Cash Flow Per Share
-0.000.040.01-2.72-4.70
Upgrade
Dividend Per Share
0.0200.0120.0080.023-
Upgrade
Dividend Growth
66.67%50.00%-65.52%--
Upgrade
Gross Margin
61.30%70.01%72.74%66.90%52.93%
Upgrade
Operating Margin
47.28%53.02%54.92%52.39%35.78%
Upgrade
Profit Margin
36.50%42.28%37.83%36.66%26.65%
Upgrade
Free Cash Flow Margin
-1.41%24.90%2.13%-13.62%-38.51%
Upgrade
EBITDA
120.9991.8267.9246.2817.95
Upgrade
EBITDA Margin
54.94%61.34%63.31%58.03%37.76%
Upgrade
D&A For EBITDA
16.8712.4694.50.94
Upgrade
EBIT
104.1279.3658.9241.7817.01
Upgrade
EBIT Margin
47.28%53.02%54.92%52.39%35.78%
Upgrade
Effective Tax Rate
24.91%23.26%27.93%28.58%28.10%
Upgrade
Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.