JAG Berhad (KLSE: JAG)
Malaysia
· Delayed Price · Currency is MYR 0.335
0.00 (0.00%)
At close: Dec 20, 2024
JAG Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 225.38 | 202.96 | 254.09 | 223.98 | 159 | 139.52 | Upgrade
|
| Revenue Growth (YoY) | 11.76% | -20.12% | 13.44% | 40.87% | 13.96% | -9.65% | Upgrade
|
| Cost of Revenue | 184.79 | 171.22 | 213.78 | 177.13 | 132.75 | 121.75 | Upgrade
|
| Gross Profit | 40.59 | 31.73 | 40.32 | 46.85 | 26.25 | 17.77 | Upgrade
|
| Other Operating Expenses | 18.14 | 15.72 | 15.95 | 10.98 | 6.56 | 14.63 | Upgrade
|
| Operating Expenses | 29.32 | 24.86 | 24.15 | 18.73 | 12.77 | 21.69 | Upgrade
|
| Operating Income | 11.28 | 6.87 | 16.17 | 28.13 | 13.47 | -3.92 | Upgrade
|
| Interest Expense | -3.72 | -2.91 | -1.6 | -0.97 | -1.97 | -1.38 | Upgrade
|
| Interest & Investment Income | - | 0.13 | 0.2 | 0.59 | 0.27 | 0.21 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.82 | -0.82 | -1.01 | -0.27 | -0.53 | - | Upgrade
|
| EBT Excluding Unusual Items | 7.21 | 3.28 | 13.76 | 27.48 | 11.25 | -5.09 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 0.18 | - | Upgrade
|
| Asset Writedown | -0.22 | -0.22 | -0.22 | -0.92 | - | -5.89 | Upgrade
|
| Pretax Income | 6.99 | 3.06 | 13.54 | 26.56 | 11.43 | -10.97 | Upgrade
|
| Income Tax Expense | 2.05 | 1.89 | 3.91 | 7.93 | 2.45 | 0.96 | Upgrade
|
| Earnings From Continuing Operations | 4.93 | 1.17 | 9.63 | 18.62 | 8.98 | -11.93 | Upgrade
|
| Minority Interest in Earnings | - | - | - | 0.52 | 0.18 | 0.02 | Upgrade
|
| Net Income | 4.93 | 1.17 | 9.63 | 19.14 | 9.16 | -11.91 | Upgrade
|
| Net Income to Common | 4.93 | 1.17 | 9.63 | 19.14 | 9.16 | -11.91 | Upgrade
|
| Net Income Growth | 60.34% | -87.84% | -49.69% | 108.86% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 683 | 752 | 719 | 724 | 548 | 457 | Upgrade
|
| Shares Outstanding (Diluted) | 1,082 | 752 | 719 | 724 | 548 | 457 | Upgrade
|
| Shares Change (YoY) | 47.91% | 4.56% | -0.62% | 31.99% | 19.88% | 8.30% | Upgrade
|
| EPS (Basic) | 0.01 | 0.00 | 0.01 | 0.03 | 0.02 | -0.03 | Upgrade
|
| EPS (Diluted) | 0.00 | 0.00 | 0.01 | 0.03 | 0.02 | -0.03 | Upgrade
|
| EPS Growth | 17.36% | -88.38% | -49.38% | 58.24% | - | - | Upgrade
|
| Free Cash Flow | 2.59 | -10.53 | 14.07 | 8.41 | 0.91 | -14.21 | Upgrade
|
| Free Cash Flow Per Share | 0.00 | -0.01 | 0.02 | 0.01 | 0.00 | -0.03 | Upgrade
|
| Dividend Per Share | - | - | - | 0.004 | - | - | Upgrade
|
| Gross Margin | 18.01% | 15.64% | 15.87% | 20.92% | 16.51% | 12.73% | Upgrade
|
| Operating Margin | 5.00% | 3.39% | 6.36% | 12.56% | 8.47% | -2.81% | Upgrade
|
| Profit Margin | 2.19% | 0.58% | 3.79% | 8.55% | 5.76% | -8.53% | Upgrade
|
| Free Cash Flow Margin | 1.15% | -5.19% | 5.54% | 3.76% | 0.57% | -10.18% | Upgrade
|
| EBITDA | 19.58 | 13.14 | 21.47 | 33.12 | 17.9 | 0.83 | Upgrade
|
| EBITDA Margin | 8.69% | 6.47% | 8.45% | 14.78% | 11.26% | 0.60% | Upgrade
|
| D&A For EBITDA | 8.3 | 6.27 | 5.31 | 4.99 | 4.42 | 4.75 | Upgrade
|
| EBIT | 11.28 | 6.87 | 16.17 | 28.13 | 13.47 | -3.92 | Upgrade
|
| EBIT Margin | 5.00% | 3.39% | 6.36% | 12.56% | 8.47% | -2.81% | Upgrade
|
| Effective Tax Rate | 29.39% | 61.72% | 28.90% | 29.88% | 21.41% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.