JAG Berhad (KLSE:JAG)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.2350
+0.0050 (2.17%)
At close: Jul 2, 2025

JAG Berhad Income Statement

Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
224.37230.64202.96254.09223.98159
Upgrade
Revenue Growth (YoY)
6.76%13.64%-20.13%13.44%40.87%13.96%
Upgrade
Cost of Revenue
188.66186.23171.22213.78177.13132.75
Upgrade
Gross Profit
35.7144.4131.7340.3246.8526.25
Upgrade
Other Operating Expenses
18.4817.9216.5415.9510.986.56
Upgrade
Operating Expenses
30.1629.4525.6824.1518.7312.77
Upgrade
Operating Income
5.5514.966.0616.1728.1313.47
Upgrade
Interest Expense
-3.52-3.55-2.91-1.6-0.97-1.97
Upgrade
Interest & Investment Income
0.070.070.130.20.590.27
Upgrade
Currency Exchange Gain (Loss)
----1.01-0.27-0.53
Upgrade
EBT Excluding Unusual Items
0.7611.483.2813.7627.4811.25
Upgrade
Gain (Loss) on Sale of Assets
-----0.18
Upgrade
Asset Writedown
-1.55-1.55-0.22-0.22-0.92-
Upgrade
Pretax Income
-0.789.933.0613.5426.5611.43
Upgrade
Income Tax Expense
2.774.041.893.917.932.45
Upgrade
Earnings From Continuing Operations
-3.555.91.179.6318.628.98
Upgrade
Minority Interest in Earnings
----0.520.18
Upgrade
Net Income
-3.555.91.179.6319.149.16
Upgrade
Net Income to Common
-3.555.91.179.6319.149.16
Upgrade
Net Income Growth
-403.65%-87.84%-49.69%108.86%-
Upgrade
Shares Outstanding (Basic)
734736740719724548
Upgrade
Shares Outstanding (Diluted)
734918740719724548
Upgrade
Shares Change (YoY)
-0.29%24.17%2.83%-0.62%31.99%19.88%
Upgrade
EPS (Basic)
-0.000.010.000.010.030.02
Upgrade
EPS (Diluted)
-0.000.010.000.010.030.02
Upgrade
EPS Growth
-304.49%-88.18%-49.38%58.24%-
Upgrade
Free Cash Flow
0.16.52-6.1614.078.410.91
Upgrade
Free Cash Flow Per Share
-0.01-0.010.020.010.00
Upgrade
Dividend Per Share
----0.004-
Upgrade
Gross Margin
15.92%19.25%15.64%15.87%20.92%16.51%
Upgrade
Operating Margin
2.47%6.49%2.98%6.36%12.56%8.47%
Upgrade
Profit Margin
-1.58%2.56%0.58%3.79%8.54%5.76%
Upgrade
Free Cash Flow Margin
0.04%2.83%-3.03%5.54%3.75%0.57%
Upgrade
EBITDA
13.6122.8712.3221.4733.1217.9
Upgrade
EBITDA Margin
6.06%9.92%6.07%8.45%14.79%11.26%
Upgrade
D&A For EBITDA
8.067.916.275.314.994.42
Upgrade
EBIT
5.5514.966.0616.1728.1313.47
Upgrade
EBIT Margin
2.47%6.49%2.98%6.36%12.56%8.47%
Upgrade
Effective Tax Rate
-40.65%61.71%28.90%29.88%21.41%
Upgrade
Updated Feb 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.