JAG Berhad (KLSE:JAG)
Malaysia · Delayed Price · Currency is MYR 0.2400
+0.0050 (2.13%)
At close: Jul 25, 2025
JAG Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 224.37 | 230.64 | 202.96 | 254.09 | 223.98 | 159 | Upgrade | |
Revenue Growth (YoY) | 6.76% | 13.64% | -20.13% | 13.44% | 40.87% | 13.96% | Upgrade |
Cost of Revenue | 188.66 | 186.23 | 171.22 | 213.78 | 177.13 | 132.75 | Upgrade |
Gross Profit | 35.71 | 44.41 | 31.73 | 40.32 | 46.85 | 26.25 | Upgrade |
Other Operating Expenses | 18.48 | 17.92 | 16.54 | 15.95 | 10.98 | 6.56 | Upgrade |
Operating Expenses | 30.16 | 29.45 | 25.68 | 24.15 | 18.73 | 12.77 | Upgrade |
Operating Income | 5.55 | 14.96 | 6.06 | 16.17 | 28.13 | 13.47 | Upgrade |
Interest Expense | -3.52 | -3.55 | -2.91 | -1.6 | -0.97 | -1.97 | Upgrade |
Interest & Investment Income | 0.07 | 0.07 | 0.13 | 0.2 | 0.59 | 0.27 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | -1.01 | -0.27 | -0.53 | Upgrade |
EBT Excluding Unusual Items | 0.76 | 11.48 | 3.28 | 13.76 | 27.48 | 11.25 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.18 | Upgrade |
Asset Writedown | -1.55 | -1.55 | -0.22 | -0.22 | -0.92 | - | Upgrade |
Pretax Income | -0.78 | 9.93 | 3.06 | 13.54 | 26.56 | 11.43 | Upgrade |
Income Tax Expense | 2.77 | 4.04 | 1.89 | 3.91 | 7.93 | 2.45 | Upgrade |
Earnings From Continuing Operations | -3.55 | 5.9 | 1.17 | 9.63 | 18.62 | 8.98 | Upgrade |
Minority Interest in Earnings | - | - | - | - | 0.52 | 0.18 | Upgrade |
Net Income | -3.55 | 5.9 | 1.17 | 9.63 | 19.14 | 9.16 | Upgrade |
Net Income to Common | -3.55 | 5.9 | 1.17 | 9.63 | 19.14 | 9.16 | Upgrade |
Net Income Growth | - | 403.65% | -87.84% | -49.69% | 108.86% | - | Upgrade |
Shares Outstanding (Basic) | 734 | 736 | 740 | 719 | 724 | 548 | Upgrade |
Shares Outstanding (Diluted) | 734 | 918 | 740 | 719 | 724 | 548 | Upgrade |
Shares Change (YoY) | -0.29% | 24.17% | 2.83% | -0.62% | 31.99% | 19.88% | Upgrade |
EPS (Basic) | -0.00 | 0.01 | 0.00 | 0.01 | 0.03 | 0.02 | Upgrade |
EPS (Diluted) | -0.00 | 0.01 | 0.00 | 0.01 | 0.03 | 0.02 | Upgrade |
EPS Growth | - | 304.49% | -88.18% | -49.38% | 58.24% | - | Upgrade |
Free Cash Flow | 0.1 | 6.52 | -6.16 | 14.07 | 8.41 | 0.91 | Upgrade |
Free Cash Flow Per Share | - | 0.01 | -0.01 | 0.02 | 0.01 | 0.00 | Upgrade |
Dividend Per Share | - | - | - | - | 0.004 | - | Upgrade |
Gross Margin | 15.92% | 19.25% | 15.64% | 15.87% | 20.92% | 16.51% | Upgrade |
Operating Margin | 2.47% | 6.49% | 2.98% | 6.36% | 12.56% | 8.47% | Upgrade |
Profit Margin | -1.58% | 2.56% | 0.58% | 3.79% | 8.54% | 5.76% | Upgrade |
Free Cash Flow Margin | 0.04% | 2.83% | -3.03% | 5.54% | 3.75% | 0.57% | Upgrade |
EBITDA | 13.61 | 22.87 | 12.32 | 21.47 | 33.12 | 17.9 | Upgrade |
EBITDA Margin | 6.06% | 9.92% | 6.07% | 8.45% | 14.79% | 11.26% | Upgrade |
D&A For EBITDA | 8.06 | 7.91 | 6.27 | 5.31 | 4.99 | 4.42 | Upgrade |
EBIT | 5.55 | 14.96 | 6.06 | 16.17 | 28.13 | 13.47 | Upgrade |
EBIT Margin | 2.47% | 6.49% | 2.98% | 6.36% | 12.56% | 8.47% | Upgrade |
Effective Tax Rate | - | 40.65% | 61.71% | 28.90% | 29.88% | 21.41% | Upgrade |
Updated Feb 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.