JF Technology Berhad (KLSE:JFTECH)

JF Technology Berhad Income Statement

Financials in millions MYR. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	59.48	44.85	41.63	45.35	45.35	38.31
Revenue Growth (YoY)	43.46%	7.73%	-8.20%	0.01%	18.35%	42.88%
Cost of Revenue	27.45	20.46	15.74	15.31	12.17	8.6
Gross Profit	32.04	24.39	25.89	30.04	33.18	29.71
Selling, General & Admin	23.21	19.35	19.46	18.46	18.45	13.37
Other Operating Expenses	2.25	2.49	1.85	2.12	1.82	0.88
Operating Expenses	25.45	21.84	21.31	20.57	20.27	14.25
Operating Income	6.58	2.55	4.58	9.46	12.91	15.47
Interest Expense	-0.24	-0.19	-0.16	-0.2	-0.23	-0.21
Interest & Investment Income	1.62	1.91	2.16	2.07	1.14	0.67
Earnings From Equity Investments	-0.02	0.36	-0.14	-	-	-
Currency Exchange Gain (Loss)	-0.57	-0.57	0.15	0.25	0.56	0.13
Other Non Operating Income (Expenses)	-0	-0	-	-	-	-
EBT Excluding Unusual Items	7.37	4.05	6.6	11.59	14.37	16.06
Impairment of Goodwill	-	-	-0.1	-	-	-
Gain (Loss) on Sale of Investments	-0.21	-0.21	0.04	0.09	0.64	0.03
Gain (Loss) on Sale of Assets	-0.05	-0.05	-0.1	-	0.07	0.04
Asset Writedown	-	-	-0.11	-	-0	-0
Pretax Income	7.11	3.79	6.34	11.68	15.08	16.13
Income Tax Expense	-0.03	-0.45	0.12	-0.08	-0.64	1.34
Earnings From Continuing Operations	7.14	4.24	6.22	11.76	15.72	14.78
Minority Interest in Earnings	-1.24	-0.69	-0.39	0.41	1.52	0.37
Net Income	5.9	3.55	5.82	12.17	17.24	15.16
Net Income to Common	5.9	3.55	5.82	12.17	17.24	15.16
Net Income Growth	87.71%	-38.97%	-52.14%	-29.43%	13.75%	89.04%
Shares Outstanding (Basic)	927	927	927	927	926	919
Shares Outstanding (Diluted)	927	927	927	927	980	957
Shares Change (YoY)	-0.05%	-	-	-5.43%	2.45%	5.96%
EPS (Basic)	0.01	0.00	0.01	0.01	0.02	0.02
EPS (Diluted)	0.01	0.00	0.01	0.01	0.02	0.02
EPS Growth	85.89%	-39.52%	-52.05%	-25.57%	11.40%	77.94%
Free Cash Flow	4.1	4.56	-3.7	-6.05	6.32	6.03
Free Cash Flow Per Share	0.00	0.01	-0.00	-0.01	0.01	0.01
Dividend Per Share	0.003	0.003	0.003	0.010	0.010	0.010
Dividend Growth	-50.00%	-	-75.00%	-	-	163.16%
Gross Margin	53.86%	54.37%	62.19%	66.23%	73.16%	77.55%
Operating Margin	11.07%	5.67%	11.01%	20.87%	28.47%	40.37%
Profit Margin	9.91%	7.92%	13.99%	26.83%	38.02%	39.56%
Free Cash Flow Margin	6.89%	10.17%	-8.90%	-13.33%	13.94%	15.74%
EBITDA	11.2	7.54	9.22	13.51	15.75	17.15
EBITDA Margin	18.82%	16.82%	22.14%	29.78%	34.73%	44.77%
D&A For EBITDA	4.61	5	4.63	4.04	2.84	1.69
EBIT	6.58	2.55	4.58	9.46	12.91	15.47
EBIT Margin	11.07%	5.67%	11.01%	20.87%	28.47%	40.37%
Effective Tax Rate	-	-	1.91%	-	-	8.32%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.