JF Technology Berhad (KLSE:JFTECH)

JF Technology Berhad Balance Sheet

Financials in millions MYR. Fiscal year is July - June.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021	Jun 30, 2020
Cash & Equivalents	61.5	63.72	71	84.08	88.18	13.77
Short-Term Investments	-	1.23	0.39	1.62	3.16	0.12
Cash & Short-Term Investments	61.5	64.96	71.38	85.7	91.34	13.88
Cash Growth	-6.78%	-9.00%	-16.71%	-6.18%	557.89%	-22.81%
Accounts Receivable	10.67	8.63	12.12	9.33	7.2	6.05
Other Receivables	2.83	2.09	2.21	2.35	0.32	0.28
Receivables	13.5	10.72	14.33	11.69	7.53	6.33
Inventory	7.34	7.45	6.23	4.86	3.77	3.15
Prepaid Expenses	-	0.35	0.27	0.5	0.24	0.22
Restricted Cash	-	0.25	0.24	0.24	-	0.23
Other Current Assets	0.25	0.02	0.01	0	0.49	0
Total Current Assets	82.58	83.73	92.47	102.99	103.37	23.82
Property, Plant & Equipment	58.75	60.87	51.1	38.7	28.58	21.29
Long-Term Investments	1.49	1.38	0.68	0.51	-	-
Goodwill	-	-	0.1	0.1	-	-
Other Intangible Assets	4.47	4.65	5.12	5.49	-	-
Long-Term Deferred Tax Assets	0.06	0.06	0.04	0.03	-	-
Total Assets	147.34	150.69	149.5	147.8	131.94	45.1
Accounts Payable	1.69	1.45	1.36	0.37	0.15	0.23
Accrued Expenses	-	4.58	1.69	1.76	1.36	1.49
Current Portion of Long-Term Debt	1.1	0.2	0.2	0.18	0.18	0.2
Current Portion of Leases	0.55	0.78	0.8	1.14	1.36	0.63
Current Income Taxes Payable	-	0.07	-	0.15	1.09	-
Other Current Liabilities	4.04	0.46	4.03	5.78	0.28	0.82
Total Current Liabilities	7.37	7.54	8.08	9.38	4.4	3.38
Long-Term Debt	2.1	1.22	1.38	1.56	1.72	-
Long-Term Leases	1.11	2.07	1.94	2.58	3.24	1.11
Long-Term Unearned Revenue	3.11	3.4	2.98	1.03	1.23	1.43
Long-Term Deferred Tax Liabilities	1.85	1.81	2.09	2.24	0.83	0.92
Other Long-Term Liabilities	-	-	-	0.38	-	-
Total Liabilities	15.55	16.05	16.47	17.17	11.43	6.84
Common Stock	94.07	94.07	94.07	94.07	90.56	21.25
Retained Earnings	33.52	36.49	35.31	32.41	24.42	17.01
Comprehensive Income & Other	2.16	2.51	2.49	2.53	2.46	-
Total Common Equity	129.74	133.07	131.86	129.01	117.44	38.27
Minority Interest	2.05	1.58	1.17	1.62	3.08	-
Shareholders' Equity	131.8	134.64	133.03	130.62	120.52	38.27
Total Liabilities & Equity	147.34	150.69	149.5	147.8	131.94	45.1
Total Debt	4.86	4.28	4.32	5.46	6.49	1.94
Net Cash (Debt)	56.63	60.68	67.07	80.24	84.85	11.94
Net Cash Growth	-8.87%	-9.52%	-16.42%	-5.44%	610.67%	-26.18%
Net Cash Per Share	0.06	0.07	0.07	0.08	0.09	0.01
Filing Date Shares Outstanding	927.06	927.06	927.06	927.06	924.04	903
Total Common Shares Outstanding	927.06	927.06	927.06	927.06	924.04	840
Working Capital	75.21	76.2	84.4	93.6	98.96	20.44
Book Value Per Share	0.14	0.14	0.14	0.14	0.13	0.05
Tangible Book Value	125.28	128.42	126.65	123.43	117.44	38.27
Tangible Book Value Per Share	0.14	0.14	0.14	0.13	0.13	0.05
Buildings	-	39.75	12	12	12	12
Machinery	-	35	31.81	27.71	21.99	14.43
Construction In Progress	-	-	17.84	5.14	0.8	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.