JHM Consolidation Berhad (KLSE: JHM)
Malaysia
· Delayed Price · Currency is MYR 0.445
+0.005 (1.14%)
At close: Dec 20, 2024
JHM Consolidation Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 185.85 | 310.73 | 355.76 | 296.57 | 250.97 | 256.79 | Upgrade
|
| Revenue Growth (YoY) | -47.26% | -12.66% | 19.96% | 18.17% | -2.27% | -2.99% | Upgrade
|
| Cost of Revenue | 182.01 | 272.11 | 296.46 | 241.19 | 198.15 | 195.29 | Upgrade
|
| Gross Profit | 3.84 | 38.61 | 59.3 | 55.37 | 52.82 | 61.5 | Upgrade
|
| Selling, General & Admin | 34.85 | 23.93 | 23.74 | 23.26 | 24.75 | 22.67 | Upgrade
|
| Other Operating Expenses | -0.65 | -0.41 | -0.59 | -5.15 | -3.51 | -2.95 | Upgrade
|
| Operating Expenses | 34.2 | 23.52 | 23.15 | 18.11 | 21.24 | 19.72 | Upgrade
|
| Operating Income | -30.36 | 15.09 | 36.14 | 37.26 | 31.59 | 41.79 | Upgrade
|
| Interest Expense | -2.79 | -3.46 | -3.24 | -2.01 | -2.05 | -2.14 | Upgrade
|
| Interest & Investment Income | 1.75 | 1.12 | 0.31 | 0.4 | - | - | Upgrade
|
| Earnings From Equity Investments | - | - | -0.81 | -0.31 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 4.87 | 4.87 | 3.76 | 4.71 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -26.53 | 17.62 | 36.17 | 40.05 | 29.54 | 39.65 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.05 | 2.05 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.23 | 0.23 | 0.2 | 2.88 | - | - | Upgrade
|
| Asset Writedown | 0.07 | 0.07 | - | - | - | - | Upgrade
|
| Pretax Income | -24.18 | 19.97 | 36.37 | 42.93 | 29.54 | 39.65 | Upgrade
|
| Income Tax Expense | 0.83 | 5.68 | 15.35 | 8.75 | 8.16 | 9.18 | Upgrade
|
| Earnings From Continuing Operations | -25.01 | 14.29 | 21.02 | 34.19 | 21.39 | 30.47 | Upgrade
|
| Minority Interest in Earnings | 0 | 0.2 | 0.63 | 0.18 | 0 | - | Upgrade
|
| Net Income | -25.01 | 14.5 | 21.65 | 34.37 | 21.39 | 30.47 | Upgrade
|
| Net Income to Common | -25.01 | 14.5 | 21.65 | 34.37 | 21.39 | 30.47 | Upgrade
|
| Net Income Growth | - | -33.05% | -37.00% | 60.71% | -29.80% | -14.20% | Upgrade
|
| Shares Outstanding (Basic) | 606 | 606 | 559 | 558 | 558 | 558 | Upgrade
|
| Shares Outstanding (Diluted) | 606 | 606 | 559 | 558 | 558 | 558 | Upgrade
|
| Shares Change (YoY) | 1.85% | 8.47% | 0.19% | - | - | 1.31% | Upgrade
|
| EPS (Basic) | -0.04 | 0.02 | 0.04 | 0.06 | 0.04 | 0.05 | Upgrade
|
| EPS (Diluted) | -0.04 | 0.02 | 0.04 | 0.06 | 0.04 | 0.05 | Upgrade
|
| EPS Growth | - | -38.28% | -37.12% | 60.71% | -29.80% | -15.30% | Upgrade
|
| Free Cash Flow | 32.14 | 50.91 | -25.07 | -7.28 | -8.3 | 1.16 | Upgrade
|
| Free Cash Flow Per Share | 0.05 | 0.08 | -0.04 | -0.01 | -0.01 | 0.00 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.010 | 0.020 | Upgrade
|
| Dividend Growth | - | - | - | - | -50.00% | 0% | Upgrade
|
| Gross Margin | 2.07% | 12.43% | 16.67% | 18.67% | 21.05% | 23.95% | Upgrade
|
| Operating Margin | -16.33% | 4.86% | 10.16% | 12.56% | 12.59% | 16.27% | Upgrade
|
| Profit Margin | -13.46% | 4.67% | 6.09% | 11.59% | 8.52% | 11.86% | Upgrade
|
| Free Cash Flow Margin | 17.29% | 16.38% | -7.05% | -2.45% | -3.31% | 0.45% | Upgrade
|
| EBITDA | -13.7 | 30.86 | 50.46 | 49.72 | 42.52 | 51.04 | Upgrade
|
| EBITDA Margin | -7.37% | 9.93% | 14.18% | 16.76% | 16.94% | 19.88% | Upgrade
|
| D&A For EBITDA | 16.66 | 15.77 | 14.32 | 12.45 | 10.93 | 9.26 | Upgrade
|
| EBIT | -30.36 | 15.09 | 36.14 | 37.26 | 31.59 | 41.79 | Upgrade
|
| EBIT Margin | -16.33% | 4.86% | 10.16% | 12.56% | 12.59% | 16.27% | Upgrade
|
| Effective Tax Rate | - | 28.43% | 42.20% | 20.37% | 27.61% | 23.16% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.