JHM Consolidation Berhad (KLSE:JHM)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.3650
-0.0100 (-2.67%)
At close: May 29, 2025

JHM Consolidation Berhad Cash Flow Statement

Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-19.9-22.6714.521.6534.3721.39
Upgrade
Depreciation & Amortization
18.718.717.0215.2513.2111.72
Upgrade
Loss (Gain) From Sale of Assets
-0.37-0.37-0.23-0.2-2.86-0.01
Upgrade
Asset Writedown & Restructuring Costs
1.311.31-0.070.01-0.020.09
Upgrade
Loss (Gain) From Sale of Investments
-0.29-0.29-1.860.38--
Upgrade
Loss (Gain) on Equity Investments
---0.810.31-
Upgrade
Other Operating Activities
-3.03-4.51-7.689.23-4.171.29
Upgrade
Change in Accounts Receivable
1.7334.6753.52-30.067.69-33.42
Upgrade
Change in Inventory
-1.66-3.61-6.36-24.1-36.26-3.52
Upgrade
Change in Accounts Payable
6.2410.29-21.015.0814.7315.69
Upgrade
Change in Unearned Revenue
1.95-1.787.152.3-0.41-0.25
Upgrade
Change in Other Net Operating Assets
00-0.05-0.160.080.11
Upgrade
Operating Cash Flow
4.6731.7354.910.1926.6813.08
Upgrade
Operating Cash Flow Growth
-91.87%-42.21%29193.13%-99.30%104.00%-49.49%
Upgrade
Capital Expenditures
-29.89-17.27-4-25.26-33.96-21.38
Upgrade
Sale of Property, Plant & Equipment
3.443.440.240.240.130.08
Upgrade
Cash Acquisitions
---0---
Upgrade
Investment in Securities
22.123.49-4.230.05-1.55-
Upgrade
Other Investing Activities
1.231.321.030.21-0.61-1.44
Upgrade
Investing Cash Flow
-3.1-9.02-6.96-24.76-28.15-22.74
Upgrade
Short-Term Debt Issued
---16.8519.74-
Upgrade
Long-Term Debt Issued
-4.77--12.52-
Upgrade
Total Debt Issued
10.654.77-16.8532.26-
Upgrade
Short-Term Debt Repaid
--17.68-23.13---1.61
Upgrade
Long-Term Debt Repaid
--14.71-13.71-13.35-11.47-8
Upgrade
Total Debt Repaid
-23.58-32.39-36.84-13.35-11.47-9.61
Upgrade
Net Debt Issued (Repaid)
-12.93-27.62-36.843.5120.8-9.61
Upgrade
Issuance of Common Stock
---35.33-1.48
Upgrade
Repurchase of Common Stock
------0.77
Upgrade
Common Dividends Paid
-----2.79-5.58
Upgrade
Other Financing Activities
0.050.05-0.2700.5
Upgrade
Financing Cash Flow
-12.88-27.57-36.8439.1118.01-13.98
Upgrade
Foreign Exchange Rate Adjustments
0.290.29-0.57-0.20-0.04
Upgrade
Net Cash Flow
-11.01-4.5610.5414.3416.54-23.67
Upgrade
Free Cash Flow
-25.2114.4650.91-25.07-7.28-8.3
Upgrade
Free Cash Flow Growth
--71.59%----
Upgrade
Free Cash Flow Margin
-10.63%6.54%16.38%-7.05%-2.45%-3.31%
Upgrade
Free Cash Flow Per Share
-0.040.020.08-0.04-0.01-0.01
Upgrade
Cash Interest Paid
2.512.513.283.121.91.91
Upgrade
Cash Income Tax Paid
4412.015.497.979.72
Upgrade
Levered Free Cash Flow
-20.8624.5746.73-27.58-13.93-16.76
Upgrade
Unlevered Free Cash Flow
-19.4826.2248.9-25.56-12.68-15.48
Upgrade
Change in Net Working Capital
-5.49-39.86-26.4538.1415.2125.55
Upgrade
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.