Joe Holding Berhad (KLSE:JOE)

Joe Holding Berhad Income Statement

Financials in millions MYR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	15.58	23.34	21.07	18.79	25.23
Revenue Growth (YoY)	-33.22%	10.76%	12.14%	-25.54%	-13.60%
Cost of Revenue	12.22	17.15	16.74	16.32	21.08
Gross Profit	3.36	6.19	4.33	2.47	4.15
Selling, General & Admin	0.4	0.58	15.91	6.04	6.17
Other Operating Expenses	3.12	14.53	24.79	27.85	-1.15
Operating Expenses	3.41	15.36	40.42	34.93	5.12
Operating Income	-0.05	-9.17	-36.09	-32.46	-0.97
Interest Expense	-3.09	-3.11	-2.16	-0.14	-0.01
EBT Excluding Unusual Items	-3.13	-12.28	-38.24	-32.6	-0.98
Gain (Loss) on Sale of Investments	-6.81	-6.36	-	-	-
Pretax Income	-9.94	-18.64	-38.24	-32.6	-0.98
Income Tax Expense	0.95	1.33	0.43	0.25	0.33
Earnings From Continuing Operations	-10.89	-19.97	-38.67	-32.85	-1.31
Minority Interest in Earnings	-	-0.25	-0.21	-0.01	-0.08
Net Income	-10.89	-20.22	-38.88	-32.86	-1.39
Net Income to Common	-10.89	-20.22	-38.88	-32.86	-1.39
Shares Outstanding (Basic)	306	306	306	285	113
Shares Outstanding (Diluted)	306	306	306	285	113
Shares Change (YoY)	-	-	7.20%	152.17%	15.42%
EPS (Basic)	-0.04	-0.07	-0.13	-0.12	-0.01
EPS (Diluted)	-0.04	-0.07	-0.13	-0.12	-0.01
Free Cash Flow	4.73	-21.99	-10.27	28.88	-57.04
Free Cash Flow Per Share	0.01	-0.07	-0.03	0.10	-0.50
Gross Margin	21.57%	26.51%	20.56%	13.13%	16.46%
Operating Margin	-0.30%	-39.29%	-171.27%	-172.76%	-3.84%
Profit Margin	-69.90%	-86.66%	-184.53%	-174.88%	-5.50%
Free Cash Flow Margin	30.35%	-94.21%	-48.76%	153.70%	-226.05%
EBITDA	2.21	-7.3	-35.97	-31.69	-0.29
EBITDA Margin	14.16%	-31.26%	-170.73%	-168.69%	-1.16%
D&A For EBITDA	2.25	1.87	0.11	0.77	0.68
EBIT	-0.05	-9.17	-36.09	-32.46	-0.97
EBIT Margin	-0.30%	-39.29%	-171.27%	-172.76%	-3.84%
Advertising Expenses	-	-	-	0.17	0.48

Source: S&P Global Market Intelligence. Standard template. Financial Sources.