Johan Holdings Berhad (KLSE:JOHAN)
Malaysia · Delayed Price · Currency is MYR 0.0300
+0.0050 (20.00%)
At close: Feb 26, 2026
Johan Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is August - July.
Millions MYR. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 |
| 27.07 | 26.38 | 22.61 | 21.04 | 22.04 | 32.74 | |
Revenue Growth (YoY) | 40.32% | 16.67% | 7.45% | -4.51% | -32.70% | -64.66% |
Cost of Revenue | 30.43 | 29.88 | 28.19 | 30.47 | 25.05 | 26.62 |
Gross Profit | -3.36 | -3.5 | -5.58 | -9.43 | -3.02 | 6.12 |
Selling, General & Admin | 16.54 | 16.74 | 17.37 | 19.23 | 18.18 | 23.55 |
Other Operating Expenses | 4.18 | 4.18 | -0.1 | 0.8 | 1.02 | 2.79 |
Operating Expenses | 18.56 | 17.75 | 14.5 | 16.84 | 16.2 | 27.76 |
Operating Income | -21.92 | -21.25 | -20.08 | -26.27 | -19.21 | -21.63 |
Interest Expense | -1.27 | -0.21 | -0.13 | -0.9 | -0.47 | -0.52 |
Interest & Investment Income | 0.99 | 0.99 | 1.45 | 1.39 | 3.27 | - |
Currency Exchange Gain (Loss) | -0.28 | - | - | - | - | - |
Other Non Operating Income (Expenses) | -0.29 | - | - | - | -0.01 | -3.5 |
EBT Excluding Unusual Items | -22.77 | -20.47 | -18.76 | -25.78 | -16.43 | -25.65 |
Gain (Loss) on Sale of Investments | 1.77 | - | - | - | - | - |
Asset Writedown | 21.35 | 21.35 | -5.33 | -35.59 | -0.48 | - |
Pretax Income | 0.35 | 0.89 | -24.09 | -61.37 | -16.91 | -25.65 |
Income Tax Expense | -0.41 | -0.41 | 0.19 | -0.06 | 0.03 | 0.46 |
Earnings From Continuing Operations | 0.77 | 1.3 | -24.28 | -61.32 | -16.94 | -26.11 |
Earnings From Discontinued Operations | - | - | - | - | - | 133.48 |
Net Income to Company | 0.77 | 1.3 | -24.28 | -61.32 | -16.94 | 107.37 |
Minority Interest in Earnings | -2.6 | -3.34 | 8.21 | 22.43 | 5.56 | 1.29 |
Net Income | -1.84 | -2.04 | -16.08 | -38.89 | -11.38 | 108.66 |
Net Income to Common | -1.84 | -2.04 | -16.08 | -38.89 | -11.38 | 108.66 |
Shares Outstanding (Basic) | 1,168 | 1,168 | 1,168 | 1,168 | 1,168 | 712 |
Shares Outstanding (Diluted) | 1,168 | 1,168 | 1,168 | 1,168 | 1,168 | 712 |
Shares Change (YoY) | - | - | - | - | 64.00% | 5.31% |
EPS (Basic) | -0.00 | -0.00 | -0.01 | -0.03 | -0.01 | 0.15 |
EPS (Diluted) | -0.00 | -0.00 | -0.01 | -0.03 | -0.01 | 0.15 |
Free Cash Flow | -47.85 | -50.89 | -13.92 | -14.54 | -94.53 | 64.67 |
Free Cash Flow Per Share | -0.04 | -0.04 | -0.01 | -0.01 | -0.08 | 0.09 |
Gross Margin | -12.41% | -13.28% | -24.66% | -44.82% | -13.68% | 18.70% |
Operating Margin | -80.97% | -80.56% | -88.81% | -124.83% | -87.19% | -66.07% |
Profit Margin | -6.79% | -7.74% | -71.10% | -184.82% | -51.66% | 331.88% |
Free Cash Flow Margin | -176.74% | -192.94% | -61.57% | -69.09% | -428.99% | 197.51% |
EBITDA | -15.52 | -15.87 | -16.78 | -23.85 | -18.13 | -20.85 |
EBITDA Margin | -57.31% | -60.15% | -74.20% | -113.36% | -82.27% | -63.69% |
D&A For EBITDA | 6.4 | 5.38 | 3.31 | 2.41 | 1.08 | 0.78 |
EBIT | -21.92 | -21.25 | -20.08 | -26.27 | -19.21 | -21.63 |
EBIT Margin | -80.97% | -80.56% | -88.81% | -124.83% | -87.19% | -66.07% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.