KLSE:JPG Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,725	1,525	1,253	1,752	1,549
Revenue Growth (YoY)	13.10%	21.65%	-28.44%	13.06%	51.77%
Cost of Revenue	1,088	972.12	890.39	1,006	908.39
Gross Profit	636.76	552.77	363.05	745.9	640.85
Selling, General & Admin	151.62	163.88	99.13	119.31	92.4
Other Operating Expenses	-18.47	-23.81	-10.8	-11.26	-10.74
Operating Expenses	133.15	140.07	88.32	108.06	81.66
Operating Income	503.61	412.7	274.73	637.85	559.19
Interest Expense	-55.64	-16.8	-2.46	-72.55	-68.62
Interest & Investment Income	20.26	6.7	2.78	4.64	2.21
Other Non Operating Income (Expenses)	-	-56.39	-88.13	-0.59	-0.33
EBT Excluding Unusual Items	468.24	346.22	186.92	569.35	492.46
Asset Writedown	-	-	-	-0.23	-0.07
Other Unusual Items	-	-	-	-	-3.84
Pretax Income	468.24	346.22	186.92	569.12	488.55
Income Tax Expense	124.61	90.17	21.2	73.76	143.93
Earnings From Continuing Operations	343.64	256.05	165.73	495.36	344.62
Minority Interest in Earnings	1.39	1.27	1.58	0.23	0.18
Net Income	345.02	257.32	167.31	495.59	344.8
Net Income to Common	345.02	257.32	167.31	495.59	344.8
Net Income Growth	34.08%	53.80%	-66.24%	43.73%	556.74%
Shares Outstanding (Basic)	2,500	2,264	1,818	1,802	49
Shares Outstanding (Diluted)	2,500	2,264	1,818	1,802	49
Shares Change (YoY)	10.41%	24.54%	0.89%	3548.85%	-
EPS (Basic)	0.14	0.11	0.09	0.28	6.98
EPS (Diluted)	0.14	0.11	0.09	0.28	6.98
EPS Growth	21.44%	23.50%	-66.54%	-96.06%	556.74%
Free Cash Flow	277.39	349.25	220	271.53	395.07
Free Cash Flow Per Share	0.11	0.15	0.12	0.15	8.00
Dividend Per Share	0.070	0.052	0.052	2.264	5.490
Dividend Growth	33.33%	-	-97.68%	-58.75%	-37.11%
Gross Margin	36.92%	36.25%	28.96%	42.58%	41.37%
Operating Margin	29.20%	27.06%	21.92%	36.41%	36.09%
Profit Margin	20.00%	16.88%	13.35%	28.29%	22.26%
Free Cash Flow Margin	16.08%	22.90%	17.55%	15.50%	25.50%
EBITDA	596.29	504.02	354.39	716.69	635.22
EBITDA Margin	34.57%	33.05%	28.27%	40.91%	41.00%
D&A For EBITDA	92.68	91.32	79.66	78.84	76.03
EBIT	503.61	412.7	274.73	637.85	559.19
EBIT Margin	29.20%	27.06%	21.92%	36.41%	36.09%
Effective Tax Rate	26.61%	26.04%	11.34%	12.96%	29.46%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.