Jentayu Sustainables Berhad (KLSE:JSB)
Malaysia · Delayed Price · Currency is MYR 0.3250
+0.0050 (1.56%)
At close: Mar 9, 2026
KLSE:JSB Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 19.1 | 17.04 | 21.96 | 42.64 | 82.85 | 30.22 | |
Revenue Growth (YoY) | 10.68% | -22.42% | -48.50% | -48.53% | 174.18% | -62.90% |
Cost of Revenue | 13.07 | 10.54 | 15.6 | 36.48 | 77.66 | 25.59 |
Gross Profit | 6.03 | 6.49 | 6.36 | 6.16 | 5.19 | 4.63 |
Selling, General & Admin | 38.38 | 37.87 | 32.94 | 27.8 | 25.9 | 21.52 |
Other Operating Expenses | 2.07 | 1.64 | -0.23 | -0.53 | 11.99 | -6.08 |
Operating Expenses | 40.44 | 39.5 | 32.72 | 27.28 | 37.89 | 15.44 |
Operating Income | -34.41 | -33.01 | -26.36 | -21.12 | -32.71 | -10.81 |
Interest Expense | -0.63 | -0.77 | -0.6 | -0.69 | -1.92 | -3.39 |
Interest & Investment Income | 0.28 | 0.41 | 0.25 | 0.23 | 0.9 | 1.11 |
Other Non Operating Income (Expenses) | 2.08 | 2.05 | 2.19 | 0.13 | 65.52 | 3.94 |
EBT Excluding Unusual Items | -32.68 | -31.33 | -24.52 | -21.45 | 31.79 | -9.15 |
Impairment of Goodwill | - | - | - | - | -5.13 | - |
Gain (Loss) on Sale of Assets | 0.77 | - | 0.15 | 16.55 | - | - |
Asset Writedown | - | - | 4.84 | - | 2.27 | - |
Pretax Income | -31.91 | -31.33 | -19.52 | -4.9 | 28.93 | -9.15 |
Income Tax Expense | 0.12 | 0.2 | 0.38 | 0.26 | 0.14 | -0.13 |
Earnings From Continuing Operations | -32.03 | -31.53 | -19.9 | -5.15 | 28.79 | -9.02 |
Net Income to Company | -32.03 | -31.53 | -19.9 | -5.15 | 28.79 | -9.02 |
Minority Interest in Earnings | - | - | - | 0.18 | 0.3 | 0.08 |
Net Income | -32.03 | -31.53 | -19.9 | -4.97 | 29.09 | -8.94 |
Net Income to Common | -32.03 | -31.53 | -19.9 | -4.97 | 29.09 | -8.94 |
Shares Outstanding (Basic) | 448 | 445 | 427 | 360 | 175 | 165 |
Shares Outstanding (Diluted) | 448 | 445 | 427 | 360 | 225 | 165 |
Shares Change (YoY) | -28.38% | 4.24% | 18.59% | 59.99% | 36.55% | 13.65% |
EPS (Basic) | -0.07 | -0.07 | -0.05 | -0.01 | 0.17 | -0.05 |
EPS (Diluted) | -0.07 | -0.07 | -0.05 | -0.01 | 0.13 | -0.05 |
Free Cash Flow | -31.81 | -28.95 | -27.55 | -74.7 | -41 | -32.79 |
Free Cash Flow Per Share | -0.07 | -0.07 | -0.07 | -0.21 | -0.18 | -0.20 |
Gross Margin | 31.57% | 38.12% | 28.97% | 14.45% | 6.26% | 15.32% |
Operating Margin | -180.18% | -193.77% | -120.03% | -49.52% | -39.48% | -35.77% |
Profit Margin | -167.70% | -185.09% | -90.62% | -11.66% | 35.11% | -29.59% |
Free Cash Flow Margin | -166.57% | -169.92% | -125.44% | -175.18% | -49.49% | -108.53% |
EBITDA | -33.36 | -31.83 | -25.15 | -20.23 | -31.45 | -9.69 |
EBITDA Margin | -174.69% | -186.83% | -114.55% | -47.43% | -37.96% | -32.07% |
D&A For EBITDA | 1.05 | 1.18 | 1.21 | 0.89 | 1.25 | 1.12 |
EBIT | -34.41 | -33.01 | -26.36 | -21.12 | -32.71 | -10.81 |
EBIT Margin | -180.18% | -193.77% | -120.03% | -49.52% | -39.48% | -35.77% |
Effective Tax Rate | - | - | - | - | 0.47% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.