JS Solar Holding Berhad (KLSE:JSSOLAR)

JS Solar Holding Berhad Income Statement

Financials in millions MYR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Revenue	186.53	140.38	70.27	21.44
Revenue Growth (YoY)	32.87%	99.78%	227.78%	-
Cost of Revenue	163.14	125.23	63.58	20.87
Gross Profit	23.4	15.16	6.69	0.57
Selling, General & Admin	10.46	4.92	3.89	1.82
Other Operating Expenses	-0.01	0.29	0.01	0.04
Operating Expenses	10.46	5.21	3.92	1.86
Operating Income	12.93	9.95	2.77	-1.29
Interest Expense	-1.84	-0.74	-0.47	-0.09
Interest & Investment Income	0.27	0.19	0.07	0.01
Currency Exchange Gain (Loss)	0.05	-	0.06	0.01
Other Non Operating Income (Expenses)	-0.21	-0.02	-	-
EBT Excluding Unusual Items	11.2	9.39	2.43	-1.37
Gain (Loss) on Sale of Investments	0.15	-0.15	-0.84	0.02
Gain (Loss) on Sale of Assets	-	-	0.02	-
Asset Writedown	-0	-	-	-
Other Unusual Items	0	-	-	0.02
Pretax Income	11.35	9.24	1.61	-1.33
Income Tax Expense	3.35	2.84	0.65	-0.51
Net Income	8	6.4	0.96	-0.82
Net Income to Common	8	6.4	0.96	-0.82
Net Income Growth	25.05%	563.88%	-	-
Shares Outstanding (Basic)	2	2	1	1
Shares Outstanding (Diluted)	2	2	1	1
Shares Change (YoY)	31.14%	83.01%	-	-
EPS (Basic)	3.33	3.50	0.96	-0.82
EPS (Diluted)	3.33	3.50	0.96	-0.82
EPS Growth	-4.64%	262.77%	-	-
Free Cash Flow	3.49	4.23	20.62	-27.33
Free Cash Flow Per Share	1.46	2.31	20.62	-27.33
Gross Margin	12.54%	10.80%	9.52%	2.64%
Operating Margin	6.93%	7.09%	3.95%	-6.03%
Profit Margin	4.29%	4.56%	1.37%	-3.84%
Free Cash Flow Margin	1.87%	3.01%	29.34%	-127.47%
EBITDA	13.12	10.09	2.88	-1.2
EBITDA Margin	7.03%	7.19%	4.09%	-5.62%
D&A For EBITDA	0.18	0.15	0.1	0.09
EBIT	12.93	9.95	2.77	-1.29
EBIT Margin	6.93%	7.09%	3.95%	-6.03%
Effective Tax Rate	29.49%	30.71%	40.31%	-
Advertising Expenses	0.05	0.04	0.11	0

Source: S&P Global Market Intelligence. Standard template. Financial Sources.