Kinergy Advancement Berhad (KLSE: KAB)
Malaysia
· Delayed Price · Currency is MYR 0.335
-0.005 (-1.47%)
At close: Oct 9, 2024
KAB Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 195.34 | 199.31 | 187 | 174.72 | 150.76 | 159.62 | Upgrade
|
| Revenue Growth (YoY) | 9.00% | 6.58% | 7.03% | 15.90% | -5.55% | 14.75% | Upgrade
|
| Cost of Revenue | 147.15 | 157.95 | 158.92 | 144.31 | 126.82 | 130.4 | Upgrade
|
| Gross Profit | 48.18 | 41.36 | 28.09 | 30.42 | 23.94 | 29.22 | Upgrade
|
| Selling, General & Admin | 24.37 | 25.45 | 22.12 | 21.46 | 15.39 | 13.88 | Upgrade
|
| Other Operating Expenses | 4.21 | 4.21 | -0.63 | -1.35 | -0.27 | -0.24 | Upgrade
|
| Operating Expenses | 28.58 | 29.65 | 21.49 | 20.1 | 15.12 | 13.64 | Upgrade
|
| Operating Income | 19.61 | 11.71 | 6.6 | 10.31 | 8.82 | 15.58 | Upgrade
|
| Interest Expense | -6.92 | -5.29 | -3.66 | -3.12 | -1.05 | -0.94 | Upgrade
|
| Interest & Investment Income | 0.5 | 0.5 | 0.52 | 0.39 | 0.78 | 0.14 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.02 | 0.02 | - | 0 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.59 | -0.24 | -0.17 | -0.16 | -0.09 | -0.27 | Upgrade
|
| EBT Excluding Unusual Items | 12.6 | 6.69 | 3.28 | 7.43 | 8.46 | 14.51 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.06 | 0.18 | - | Upgrade
|
| Other Unusual Items | 22.46 | 22.46 | 1.64 | 0.01 | - | - | Upgrade
|
| Pretax Income | 35.06 | 29.15 | 4.92 | 7.5 | 8.64 | 14.51 | Upgrade
|
| Income Tax Expense | 2.87 | 1.56 | 2.13 | 3.4 | 3.45 | 4.1 | Upgrade
|
| Earnings From Continuing Operations | 32.19 | 27.59 | 2.79 | 4.1 | 5.19 | 10.41 | Upgrade
|
| Minority Interest in Earnings | -0.03 | -0.19 | 0.07 | -0.03 | 0.1 | 0.03 | Upgrade
|
| Net Income | 32.16 | 27.41 | 2.86 | 4.07 | 5.29 | 10.44 | Upgrade
|
| Net Income to Common | 32.16 | 27.41 | 2.86 | 4.07 | 5.29 | 10.44 | Upgrade
|
| Net Income Growth | 334.92% | 859.56% | -29.86% | -22.99% | -49.34% | 21.89% | Upgrade
|
| Shares Outstanding (Basic) | 1,927 | 1,841 | 1,801 | 1,506 | 1,509 | 1,538 | Upgrade
|
| Shares Outstanding (Diluted) | 2,394 | 2,911 | 3,008 | 2,435 | 1,670 | 1,882 | Upgrade
|
| Shares Change (YoY) | -25.10% | -3.22% | 23.55% | 45.77% | -11.24% | 30.70% | Upgrade
|
| EPS (Basic) | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | Upgrade
|
| EPS Growth | 503.01% | 945.49% | -47.12% | -5.50% | -41.97% | -47.86% | Upgrade
|
| Free Cash Flow | -24.25 | -10.96 | -5.75 | -34.11 | -25.44 | 1.12 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.00 | -0.00 | -0.01 | -0.02 | 0.00 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.001 | 0.002 | Upgrade
|
| Dividend Growth | - | - | - | - | -36.36% | 0% | Upgrade
|
| Gross Margin | 24.67% | 20.75% | 15.02% | 17.41% | 15.88% | 18.30% | Upgrade
|
| Operating Margin | 10.04% | 5.87% | 3.53% | 5.90% | 5.85% | 9.76% | Upgrade
|
| Profit Margin | 16.46% | 13.75% | 1.53% | 2.33% | 3.51% | 6.54% | Upgrade
|
| Free Cash Flow Margin | -12.41% | -5.50% | -3.07% | -19.52% | -16.88% | 0.70% | Upgrade
|
| EBITDA | 25.54 | 16.68 | 10.87 | 13.45 | 9.54 | 16.14 | Upgrade
|
| EBITDA Margin | 13.08% | 8.37% | 5.81% | 7.70% | 6.33% | 10.11% | Upgrade
|
| D&A For EBITDA | 5.94 | 4.98 | 4.28 | 3.13 | 0.72 | 0.56 | Upgrade
|
| EBIT | 19.61 | 11.71 | 6.6 | 10.31 | 8.82 | 15.58 | Upgrade
|
| EBIT Margin | 10.04% | 5.87% | 3.53% | 5.90% | 5.85% | 9.76% | Upgrade
|
| Effective Tax Rate | 8.19% | 5.36% | 43.28% | 45.33% | 39.93% | 28.28% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.