Kinergy Advancement Berhad (KLSE:KAB)
Malaysia
· Delayed Price · Currency is MYR 0.3300
0.00 (0.00%)
At close: Mar 28, 2025
KLSE:KAB Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 244.77 | 199.31 | 187 | 174.72 | 150.76 | Upgrade
|
| Revenue Growth (YoY) | 22.80% | 6.58% | 7.03% | 15.90% | -5.55% | Upgrade
|
| Cost of Revenue | 190.35 | 157.95 | 158.92 | 144.31 | 126.82 | Upgrade
|
| Gross Profit | 54.42 | 41.36 | 28.09 | 30.42 | 23.94 | Upgrade
|
| Selling, General & Admin | 21.7 | 25.45 | 22.12 | 21.46 | 15.39 | Upgrade
|
| Other Operating Expenses | - | 4.21 | -0.63 | -1.35 | -0.27 | Upgrade
|
| Operating Expenses | 21.7 | 29.65 | 21.49 | 20.1 | 15.12 | Upgrade
|
| Operating Income | 32.72 | 11.71 | 6.6 | 10.31 | 8.82 | Upgrade
|
| Interest Expense | -10.03 | -5.29 | -3.66 | -3.12 | -1.05 | Upgrade
|
| Interest & Investment Income | - | 0.5 | 0.52 | 0.39 | 0.78 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.02 | - | 0 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 6.02 | -0.24 | -0.17 | -0.16 | -0.09 | Upgrade
|
| EBT Excluding Unusual Items | 28.72 | 6.69 | 3.28 | 7.43 | 8.46 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.06 | 0.18 | Upgrade
|
| Other Unusual Items | - | 22.46 | 1.64 | 0.01 | - | Upgrade
|
| Pretax Income | 28.72 | 29.15 | 4.92 | 7.5 | 8.64 | Upgrade
|
| Income Tax Expense | 6.76 | 1.56 | 2.13 | 3.4 | 3.45 | Upgrade
|
| Earnings From Continuing Operations | 21.96 | 27.59 | 2.79 | 4.1 | 5.19 | Upgrade
|
| Minority Interest in Earnings | -0.46 | -0.19 | 0.07 | -0.03 | 0.1 | Upgrade
|
| Net Income | 21.5 | 27.41 | 2.86 | 4.07 | 5.29 | Upgrade
|
| Net Income to Common | 21.5 | 27.41 | 2.86 | 4.07 | 5.29 | Upgrade
|
| Net Income Growth | -21.54% | 859.56% | -29.86% | -22.99% | -49.34% | Upgrade
|
| Shares Outstanding (Basic) | 1,988 | 1,841 | 1,801 | 1,506 | 1,509 | Upgrade
|
| Shares Outstanding (Diluted) | 2,095 | 2,911 | 3,008 | 2,435 | 1,670 | Upgrade
|
| Shares Change (YoY) | -28.05% | -3.22% | 23.55% | 45.77% | -11.24% | Upgrade
|
| EPS (Basic) | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | Upgrade
|
| EPS Growth | 9.59% | 945.50% | -47.12% | -5.50% | -41.97% | Upgrade
|
| Free Cash Flow | -36.18 | -10.96 | -5.75 | -34.11 | -25.44 | Upgrade
|
| Free Cash Flow Per Share | -0.02 | -0.00 | -0.00 | -0.01 | -0.01 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.001 | Upgrade
|
| Dividend Growth | - | - | - | - | -36.36% | Upgrade
|
| Gross Margin | 22.23% | 20.75% | 15.02% | 17.41% | 15.88% | Upgrade
|
| Operating Margin | 13.37% | 5.87% | 3.53% | 5.90% | 5.85% | Upgrade
|
| Profit Margin | 8.78% | 13.75% | 1.53% | 2.33% | 3.51% | Upgrade
|
| Free Cash Flow Margin | -14.78% | -5.50% | -3.07% | -19.53% | -16.88% | Upgrade
|
| EBITDA | 43.69 | 16.68 | 10.87 | 13.45 | 9.54 | Upgrade
|
| EBITDA Margin | 17.85% | 8.37% | 5.82% | 7.70% | 6.33% | Upgrade
|
| D&A For EBITDA | 10.97 | 4.98 | 4.28 | 3.13 | 0.72 | Upgrade
|
| EBIT | 32.72 | 11.71 | 6.6 | 10.31 | 8.82 | Upgrade
|
| EBIT Margin | 13.37% | 5.87% | 3.53% | 5.90% | 5.85% | Upgrade
|
| Effective Tax Rate | 23.53% | 5.36% | 43.28% | 45.33% | 39.93% | Upgrade
|
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.