Karex Berhad (KLSE:KAREX)
Malaysia · Delayed Price · Currency is MYR 0.5800
-0.0050 (-0.85%)
At close: Feb 26, 2026
Karex Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 512.17 | 498.41 | 507.85 | 532.07 | 421.64 | 419.82 | |
Revenue Growth (YoY) | 3.91% | -1.86% | -4.55% | 26.19% | 0.43% | 6.26% |
Cost of Revenue | 355.97 | 343.88 | 336.59 | 396.21 | 329.06 | 322.1 |
Gross Profit | 156.2 | 154.53 | 171.26 | 135.85 | 92.58 | 97.72 |
Selling, General & Admin | 139.25 | 134.25 | 126.86 | 118.27 | 96.11 | 98.13 |
Other Operating Expenses | 16.08 | 12.73 | 4.91 | -4.84 | -0.75 | -2.22 |
Operating Expenses | 155.33 | 146.98 | 131.77 | 113.43 | 95.37 | 95.91 |
Operating Income | 0.87 | 7.55 | 39.49 | 22.43 | -2.79 | 1.81 |
Interest Expense | -8.68 | -8.07 | -8.83 | -7.43 | -3.93 | -2.66 |
Interest & Investment Income | 0.33 | 0.46 | 0.34 | 0.13 | 0.31 | 0.19 |
EBT Excluding Unusual Items | -7.48 | -0.06 | 31 | 15.13 | -6.41 | -0.67 |
Gain (Loss) on Sale of Assets | - | - | - | - | -0.07 | 0.13 |
Asset Writedown | 0.36 | 0.36 | - | - | - | - |
Pretax Income | -7.12 | 0.3 | 31 | 15.13 | -6.49 | -0.53 |
Income Tax Expense | -5.61 | 0.09 | 7.56 | 4.65 | -0.3 | -0.68 |
Earnings From Continuing Operations | -1.51 | 0.21 | 23.44 | 10.48 | -6.19 | 0.15 |
Minority Interest in Earnings | - | - | - | - | - | -1.17 |
Net Income | -1.51 | 0.21 | 23.44 | 10.48 | -6.19 | -1.02 |
Net Income to Common | -1.51 | 0.21 | 23.44 | 10.48 | -6.19 | -1.02 |
Net Income Growth | - | -99.11% | 123.72% | - | - | - |
Shares Outstanding (Basic) | 1,053 | 1,053 | 1,053 | 1,053 | 1,053 | 1,029 |
Shares Outstanding (Diluted) | 1,053 | 1,053 | 1,053 | 1,053 | 1,053 | 1,029 |
Shares Change (YoY) | - | - | - | - | 2.39% | 2.64% |
EPS (Basic) | -0.00 | 0.00 | 0.02 | 0.01 | -0.01 | -0.00 |
EPS (Diluted) | -0.00 | 0.00 | 0.02 | 0.01 | -0.01 | -0.00 |
EPS Growth | - | -99.11% | 123.72% | - | - | - |
Free Cash Flow | -17.39 | -13.19 | 51.24 | -11.18 | -34.95 | -40.11 |
Free Cash Flow Per Share | -0.02 | -0.01 | 0.05 | -0.01 | -0.03 | -0.04 |
Dividend Per Share | 0.015 | 0.010 | 0.015 | 0.005 | - | - |
Dividend Growth | 50.00% | -33.33% | 200.00% | - | - | - |
Gross Margin | 30.50% | 31.00% | 33.72% | 25.53% | 21.96% | 23.28% |
Operating Margin | 0.17% | 1.51% | 7.78% | 4.21% | -0.66% | 0.43% |
Profit Margin | -0.29% | 0.04% | 4.62% | 1.97% | -1.47% | -0.24% |
Free Cash Flow Margin | -3.40% | -2.65% | 10.09% | -2.10% | -8.29% | -9.55% |
EBITDA | 25.79 | 30.87 | 61.82 | 44.43 | 16.9 | 20.66 |
EBITDA Margin | 5.04% | 6.19% | 12.17% | 8.35% | 4.01% | 4.92% |
D&A For EBITDA | 24.92 | 23.33 | 22.33 | 22.01 | 19.69 | 18.85 |
EBIT | 0.87 | 7.55 | 39.49 | 22.43 | -2.79 | 1.81 |
EBIT Margin | 0.17% | 1.51% | 7.78% | 4.21% | -0.66% | 0.43% |
Effective Tax Rate | - | 30.90% | 24.37% | 30.75% | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.