Karex Berhad Ratios and Metrics

Market cap in millions MYR. Fiscal year is July - June.

Millions MYR. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 25, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	590	758	848	600	390	558
Market Cap Growth	-39.13%	-10.56%	41.23%	54.05%	-30.19%	14.85%
Enterprise Value	775	883	945	739	489	611
Last Close Price	0.56	0.71	0.78	0.54	0.35	0.51
PE Ratio	-	3646.60	36.18	57.31	-	-
Forward PE	93.33	16.70	31.28	31.28	62.71	28.19
PS Ratio	1.15	1.52	1.67	1.13	0.92	1.33
PB Ratio	1.30	1.63	1.76	1.26	0.85	1.20
P/TBV Ratio	1.69	2.12	2.22	1.59	1.08	1.51
P/FCF Ratio	-	-	16.55	-	-	-
P/OCF Ratio	20.56	26.54	11.93	86.18	703.58	34.46
PEG Ratio	6.14	-	-	-	-	-
EV/Sales Ratio	1.51	1.77	1.86	1.39	1.16	1.46
EV/EBITDA Ratio	24.92	28.59	15.29	16.64	28.91	29.57
EV/EBIT Ratio	-	116.96	23.93	32.97	-	336.90
EV/FCF Ratio	-44.56	-	18.44	-	-	-
Debt / Equity Ratio	0.51	0.45	0.29	0.33	0.27	0.25
Debt / EBITDA Ratio	7.41	5.91	2.15	3.18	5.99	4.67
Debt / FCF Ratio	-	-	2.73	-	-	-
Net Debt / Equity Ratio	0.41	0.38	0.20	0.26	0.22	0.13
Net Debt / EBITDA Ratio	7.17	5.65	1.58	2.77	6.02	2.93
Net Debt / FCF Ratio	-10.63	-13.23	1.91	-11.01	-2.91	-1.51
Asset Turnover	0.68	0.68	0.71	0.75	0.62	0.65
Inventory Turnover	2.18	2.19	2.15	2.56	2.32	2.48
Quick Ratio	0.67	0.74	0.94	0.90	0.84	0.98
Current Ratio	1.34	1.52	1.99	1.86	1.84	1.85
Return on Equity (ROE)	-0.32%	0.04%	4.89%	2.24%	-1.34%	0.03%
Return on Assets (ROA)	0.07%	0.64%	3.45%	1.98%	-0.26%	0.18%
Return on Invested Capital (ROIC)	0.13%	0.85%	5.06%	2.68%	-0.51%	0.36%
Return on Capital Employed (ROCE)	0.20%	1.40%	7.20%	4.10%	-0.50%	0.40%
Earnings Yield	-0.26%	0.03%	2.76%	1.75%	-1.59%	-0.18%
FCF Yield	-2.95%	-1.74%	6.04%	-1.86%	-8.97%	-7.18%
Dividend Yield	1.79%	1.41%	1.91%	0.92%	-	-
Payout Ratio	-	5064.42%	67.41%	-	-	-
Buyback Yield / Dilution	-1.47%	-	-	-	-2.39%	-2.64%
Total Shareholder Return	0.26%	1.41%	1.91%	0.92%	-2.39%	-2.64%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.