Karyon Industries Berhad (KLSE:KARYON)

Karyon Industries Berhad Income Statement

Financials in millions MYR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	172.2	179.65	166.38	186.89	188.31	136.59
Revenue Growth (YoY)	-3.36%	7.97%	-10.97%	-0.75%	37.87%	-11.02%
Cost of Revenue	141.88	149.33	143.44	162.68	164.04	115.69
Gross Profit	30.32	30.32	22.94	24.21	24.27	20.9
Selling, General & Admin	17.39	17.1	14.81	15.29	14.44	13.03
Other Operating Expenses	0.06	0.06	-1.33	-0.33	-0.75	0.26
Operating Expenses	17.46	17.17	13.48	14.95	13.68	13.29
Operating Income	12.86	13.15	9.46	9.26	10.59	7.61
Interest Expense	-0.38	-0.39	-0.28	-0.25	-0.27	-0.28
Pretax Income	12.52	12.76	9.18	9.01	10.32	7.33
Income Tax Expense	3.9	3.85	2.77	3	2.76	2.62
Earnings From Continuing Operations	8.62	8.9	6.41	6.01	7.56	4.7
Net Income	8.62	8.9	6.41	6.01	7.56	4.7
Net Income to Common	8.62	8.9	6.41	6.01	7.56	4.7
Net Income Growth	30.32%	38.93%	6.69%	-20.51%	60.63%	-31.19%
Shares Outstanding (Basic)	476	476	476	476	476	476
Shares Outstanding (Diluted)	476	476	476	476	476	476
EPS (Basic)	0.02	0.02	0.01	0.01	0.02	0.01
EPS (Diluted)	0.02	0.02	0.01	0.01	0.02	0.01
EPS Growth	30.31%	38.93%	6.69%	-20.51%	60.63%	-31.19%
Free Cash Flow	10.27	1.72	-9.85	20.68	-2.26	-4.01
Free Cash Flow Per Share	0.02	0.00	-0.02	0.04	-0.01	-0.01
Dividend Per Share	0.004	0.004	0.004	0.003	-	0.010
Dividend Growth	18.42%	8.57%	16.67%	-	-	233.33%
Gross Margin	17.61%	16.88%	13.79%	12.96%	12.89%	15.30%
Operating Margin	7.47%	7.32%	5.69%	4.96%	5.62%	5.57%
Profit Margin	5.00%	4.96%	3.85%	3.21%	4.01%	3.44%
Free Cash Flow Margin	5.97%	0.96%	-5.92%	11.07%	-1.20%	-2.94%
EBITDA	14.71	14.91	11.04	10.71	11.97	8.93
EBITDA Margin	8.54%	8.30%	6.63%	5.73%	6.35%	6.54%
D&A For EBITDA	1.85	1.77	1.57	1.45	1.38	1.32
EBIT	12.86	13.15	9.46	9.26	10.59	7.61
EBIT Margin	7.47%	7.32%	5.69%	4.96%	5.62%	5.57%
Effective Tax Rate	31.14%	30.20%	30.21%	33.32%	26.75%	35.80%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.