Kee Ming Group Berhad (KLSE:KEEMING)

Kee Ming Group Berhad Income Statement

Financials in millions MYR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023
Revenue	94.13	62.41	39.06	20.04
Revenue Growth (YoY)	369.71%	59.80%	94.89%	-
Cost of Revenue	72.77	47.34	28.49	17.14
Gross Profit	21.36	15.08	10.57	2.9
Selling, General & Admin	6.09	3.72	2.2	1.95
Other Operating Expenses	0.25	0.21	0.09	0.05
Operating Expenses	6.79	3.98	2.37	2.01
Operating Income	14.57	11.1	8.19	0.9
Interest Expense	-0.27	-0.15	-0.06	-0.08
Interest & Investment Income	0.13	0.12	0.15	0.02
Other Non Operating Income (Expenses)	-0.1	-0.09	-0.19	-0
EBT Excluding Unusual Items	14.34	10.97	8.09	0.84
Gain (Loss) on Sale of Assets	-	-	0	-
Asset Writedown	-0.04	-0.04	-0.03	-
Pretax Income	14.3	10.94	8.09	0.84
Income Tax Expense	3.94	2.76	2.05	0.2
Net Income	10.36	8.17	6.05	0.64
Net Income to Common	10.36	8.17	6.05	0.64
Net Income Growth	1520.20%	35.16%	845.28%	-
Shares Outstanding (Basic)	1	1	1	1
Shares Outstanding (Diluted)	1	1	1	1
Shares Change (YoY)	0.00%	0.00%	-	-
EPS (Basic)	13.82	10.90	8.06	0.85
EPS (Diluted)	13.82	10.90	8.06	0.85
EPS Growth	1520.18%	35.16%	845.28%	-
Free Cash Flow	5.87	-3.05	2.52	1.81
Free Cash Flow Per Share	7.83	-4.06	3.37	2.41
Gross Margin	22.69%	24.15%	27.05%	14.49%
Operating Margin	15.48%	17.78%	20.97%	4.48%
Profit Margin	11.01%	13.10%	15.48%	3.19%
Free Cash Flow Margin	6.24%	-4.88%	6.46%	9.01%
EBITDA	14.92	11.54	8.41	1.22
EBITDA Margin	15.85%	18.49%	21.54%	6.11%
D&A For EBITDA	0.35	0.44	0.22	0.33
EBIT	14.57	11.1	8.19	0.9
EBIT Margin	15.48%	17.78%	20.97%	4.48%
Effective Tax Rate	27.54%	25.26%	25.28%	24.13%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.