KLSE:KEINHIN Ratios and Metrics

Market cap in millions MYR. Fiscal year is May - April.

Millions MYR. Fiscal year is May - Apr.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 13, 2026	Apr '25 Apr 30, 2025	Apr '24 Apr 30, 2024	Apr '23 Apr 30, 2023	Apr '22 Apr 30, 2022	Apr '21 Apr 30, 2021
Market Capitalization	140	135	137	148	122	102
Market Cap Growth	-13.42%	-1.59%	-7.35%	21.43%	19.79%	192.19%
Enterprise Value	112	115	123	154	137	114
Last Close Price	1.29	1.22	1.22	1.29	1.05	0.87
PE Ratio	9.36	11.13	9.10	6.64	7.73	8.56
PS Ratio	0.44	0.41	0.46	0.44	0.44	0.40
PB Ratio	0.69	0.69	0.73	0.84	0.80	0.77
P/TBV Ratio	0.75	0.76	0.79	0.92	0.87	0.83
P/FCF Ratio	5.81	7.16	5.32	7.14	9.24	17.77
P/OCF Ratio	3.84	5.23	3.94	3.90	5.32	8.19
EV/Sales Ratio	0.35	0.35	0.41	0.46	0.50	0.45
EV/EBITDA Ratio	3.04	3.49	3.60	3.56	3.85	3.90
EV/EBIT Ratio	4.48	5.18	5.54	4.76	5.45	5.84
EV/FCF Ratio	4.64	6.11	4.78	7.44	10.39	19.89
Debt / Equity Ratio	0.20	0.22	0.28	0.26	0.31	0.39
Debt / EBITDA Ratio	1.11	1.23	1.48	1.03	1.28	1.68
Debt / FCF Ratio	1.70	2.24	2.03	2.21	3.59	9.12
Net Debt / Equity Ratio	-0.21	-0.19	-0.16	-0.09	0.01	0.05
Net Debt / EBITDA Ratio	-1.23	-1.15	-0.87	-0.36	0.05	0.23
Net Debt / FCF Ratio	-1.81	-2.02	-1.16	-0.74	0.13	1.19
Asset Turnover	1.13	1.14	1.09	1.31	1.17	1.20
Inventory Turnover	8.10	7.82	7.20	7.96	7.88	10.27
Quick Ratio	2.02	1.79	1.86	1.69	1.38	1.38
Current Ratio	2.45	2.28	2.36	2.27	1.89	1.74
Return on Equity (ROE)	8.87%	8.17%	8.78%	15.15%	13.51%	10.51%
Return on Assets (ROA)	5.48%	4.83%	5.06%	7.94%	6.64%	5.78%
Return on Invested Capital (ROIC)	11.79%	10.93%	11.49%	17.35%	14.40%	11.59%
Return on Capital Employed (ROCE)	11.30%	10.30%	10.30%	16.20%	14.20%	12.40%
Earnings Yield	10.68%	8.99%	10.99%	15.06%	12.94%	11.68%
FCF Yield	17.21%	13.97%	18.81%	14.01%	10.82%	5.63%
Dividend Yield	1.94%	2.05%	2.06%	1.54%	1.43%	1.15%
Payout Ratio	18.15%	22.44%	14.45%	7.32%	6.90%	-
Buyback Yield / Dilution	0.02%	-	-	-	-	-
Total Shareholder Return	1.96%	2.05%	2.06%	1.54%	1.43%	1.15%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.