Ken Holdings Berhad (KLSE:KEN)

Ken Holdings Berhad Income Statement

Financials in millions MYR. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	23.23	37.31	20.84	51.61	33.52
Revenue Growth (YoY)	-37.74%	79.00%	-59.61%	53.94%	128.80%
Cost of Revenue	9.9	21.32	11.74	23.4	15.2
Gross Profit	13.33	15.99	9.11	28.21	18.33
Selling, General & Admin	12.92	12.03	12.27	13.78	11.14
Other Operating Expenses	-10.28	-10.29	-7.15	-6.38	-5.86
Operating Expenses	2.64	1.75	5.09	7.19	8.31
Operating Income	10.69	14.24	4.02	21.02	10.02
Interest Expense	-	-	-0.02	-0.06	-0.08
EBT Excluding Unusual Items	10.69	14.24	4	20.96	9.93
Pretax Income	10.69	14.24	4	20.96	9.93
Income Tax Expense	2.48	3.16	1.09	5.75	1.29
Earnings From Continuing Operations	8.22	11.08	2.91	15.21	8.65
Net Income to Company	8.22	11.08	2.91	15.21	8.65
Net Income	8.22	11.08	2.91	15.21	8.65
Net Income to Common	8.22	11.08	2.91	15.21	8.65
Net Income Growth	-25.88%	280.73%	-80.86%	75.85%	285.68%
Shares Outstanding (Basic)	179	179	179	179	179
Shares Outstanding (Diluted)	179	179	179	179	179
EPS (Basic)	0.05	0.06	0.02	0.08	0.05
EPS (Diluted)	0.05	0.06	0.02	0.08	0.05
EPS Growth	-25.88%	280.72%	-80.86%	75.85%	285.70%
Free Cash Flow	6.59	20.48	13.72	35.41	14.55
Free Cash Flow Per Share	0.04	0.11	0.08	0.20	0.08
Gross Margin	57.40%	42.86%	43.70%	54.66%	54.67%
Operating Margin	46.03%	38.18%	19.29%	40.73%	29.87%
Profit Margin	35.37%	29.71%	13.97%	29.46%	25.79%
Free Cash Flow Margin	28.39%	54.89%	65.84%	68.61%	43.39%
EBITDA	13.61	17.75	7.9	24.99	13.78
EBITDA Margin	58.61%	47.57%	37.89%	48.43%	41.09%
D&A For EBITDA	2.92	3.5	3.88	3.97	3.76
EBIT	10.69	14.24	4.02	21.02	10.02
EBIT Margin	46.03%	38.18%	19.29%	40.73%	29.87%
Effective Tax Rate	23.16%	22.19%	27.21%	27.45%	12.96%

Updated Feb 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.