Ken Holdings Berhad (KLSE:KEN)

Ken Holdings Berhad Income Statement

Financials in millions MYR. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	23.6	23.23	37.31	20.84	51.61
Revenue Growth (YoY)	1.61%	-37.74%	79.00%	-59.61%	53.94%
Cost of Revenue	11.62	9.9	21.32	11.74	23.4
Gross Profit	11.98	13.33	15.99	9.11	28.21
Selling, General & Admin	12.86	12.92	12.03	12.27	13.78
Other Operating Expenses	-11.26	-10.28	-10.29	-7.15	-6.38
Operating Expenses	1.6	2.64	1.75	5.09	7.19
Operating Income	10.38	10.69	14.24	4.02	21.02
Interest Expense	-	-	-	-0.02	-0.06
EBT Excluding Unusual Items	10.38	10.69	14.24	4	20.96
Pretax Income	10.38	10.69	14.24	4	20.96
Income Tax Expense	1.83	2.48	3.16	1.09	5.75
Earnings From Continuing Operations	8.55	8.22	11.08	2.91	15.21
Net Income	8.55	8.22	11.08	2.91	15.21
Net Income to Common	8.55	8.22	11.08	2.91	15.21
Net Income Growth	4.11%	-25.88%	280.73%	-80.86%	75.85%
Shares Outstanding (Basic)	179	179	179	179	179
Shares Outstanding (Diluted)	179	179	179	179	179
EPS (Basic)	0.05	0.05	0.06	0.02	0.08
EPS (Diluted)	0.05	0.05	0.06	0.02	0.08
EPS Growth	4.12%	-25.88%	280.72%	-80.86%	75.85%
Free Cash Flow	-16.46	6.59	20.48	13.72	35.41
Free Cash Flow Per Share	-0.09	0.04	0.11	0.08	0.20
Gross Margin	50.76%	57.40%	42.86%	43.70%	54.66%
Operating Margin	43.99%	46.03%	38.18%	19.29%	40.73%
Profit Margin	36.24%	35.37%	29.71%	13.97%	29.46%
Free Cash Flow Margin	-69.76%	28.39%	54.89%	65.84%	68.61%
EBITDA	13.21	13.61	17.75	7.9	24.99
EBITDA Margin	55.97%	58.61%	47.57%	37.89%	48.43%
D&A For EBITDA	2.83	2.92	3.5	3.88	3.97
EBIT	10.38	10.69	14.24	4.02	21.02
EBIT Margin	43.99%	46.03%	38.18%	19.29%	40.73%
Effective Tax Rate	17.61%	23.16%	22.19%	27.21%	27.45%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.