Kawan Renergy Berhad (KLSE: KENERGY)

Kawan Renergy Berhad Income Statement

Financials in millions MYR. Fiscal year is November - October.

Fiscal Year	FY 2022	FY 2021	FY 2020
Period Ending	Oct 31, 2022	Oct 31, 2021	Oct 31, 2020
Revenue	139.18	64.04	48.82
Revenue Growth (YoY)	117.34%	31.17%	-
Cost of Revenue	117.9	54.11	41.56
Gross Profit	21.29	9.93	7.26
Selling, General & Admin	3.18	1.78	1.77
Other Operating Expenses	2.33	-0.32	0.13
Operating Expenses	5.51	1.47	1.91
Operating Income	15.78	8.46	5.35
Interest Expense	-0.22	-0.08	-0.12
Interest & Investment Income	0.57	0.36	0.32
Currency Exchange Gain (Loss)	0.94	0.16	0.11
EBT Excluding Unusual Items	17.06	8.9	5.67
Gain (Loss) on Sale of Assets	-	0.03	0.01
Other Unusual Items	1.51	-	-
Pretax Income	18.57	8.94	5.67
Income Tax Expense	4.34	2.05	1.25
Net Income	14.23	6.88	4.43
Net Income to Common	14.23	6.88	4.43
Net Income Growth	106.71%	55.55%	-
Shares Outstanding (Basic)	10	9	7
Shares Outstanding (Diluted)	10	9	7
Shares Change (YoY)	16.13%	33.92%	-
EPS (Basic)	1.41	0.79	0.68
EPS (Diluted)	1.41	0.79	0.68
EPS Growth	78.00%	16.15%	-
Free Cash Flow	12.16	7.13	9.1
Free Cash Flow Per Share	1.20	0.82	1.40
Dividend Per Share	0.800	0.300	0.231
Dividend Growth	166.67%	29.98%	-
Gross Margin	15.29%	15.50%	14.87%
Operating Margin	11.34%	13.21%	10.97%
Profit Margin	10.22%	10.75%	9.06%
Free Cash Flow Margin	8.74%	11.14%	18.64%
EBITDA	17.51	9.62	6.48
EBITDA Margin	12.58%	15.02%	13.26%
D&A For EBITDA	1.74	1.16	1.12
EBIT	15.78	8.46	5.35
EBIT Margin	11.34%	13.21%	10.97%
Effective Tax Rate	23.38%	22.98%	22.00%

Source: S&P Capital IQ. Standard template. Financial Sources.