Kawan Renergy Berhad Income Statement

Financials in millions MYR. Fiscal year is November - October.

Millions MYR. Fiscal year is Nov - Oct.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '25 Oct 31, 2025	Oct '24 Oct 31, 2024	Oct '23 Oct 31, 2023	Oct '22 Oct 31, 2022	Oct '21 Oct 31, 2021
Revenue	137.99	113.12	98.38	139.18	64.04
Revenue Growth (YoY)	21.99%	14.98%	-29.32%	117.34%	31.17%
Cost of Revenue	100.7	79.59	74.38	117.9	54.11
Gross Profit	37.3	33.53	24	21.29	9.93
Selling, General & Admin	8.21	7.37	5.73	3.18	1.78
Other Operating Expenses	-0.73	0.55	1.59	2.33	-0.32
Operating Expenses	7.48	7.92	7.32	5.51	1.47
Operating Income	29.82	25.61	16.68	15.78	8.46
Interest Expense	-0.22	-0.35	-0.45	-0.22	-0.08
Interest & Investment Income	1.29	1.23	0.78	0.57	0.36
Currency Exchange Gain (Loss)	-	-	1.77	0.94	0.16
EBT Excluding Unusual Items	30.89	26.49	18.78	17.06	8.9
Gain (Loss) on Sale of Assets	-	-	0.14	-	0.03
Other Unusual Items	-	0	0	1.51	-
Pretax Income	30.89	26.51	18.92	18.57	8.94
Income Tax Expense	8.37	8.5	5.62	4.34	2.05
Earnings From Continuing Operations	22.52	18.01	13.3	14.23	6.88
Minority Interest in Earnings	1.17	-	-	-	-
Net Income	23.69	18.01	13.3	14.23	6.88
Net Income to Common	23.69	18.01	13.3	14.23	6.88
Net Income Growth	31.54%	35.38%	-6.51%	106.71%	55.55%
Shares Outstanding (Basic)	550	341	10	10	9
Shares Outstanding (Diluted)	550	341	10	10	9
Shares Change (YoY)	61.32%	3242.46%	0.90%	16.13%	33.92%
EPS (Basic)	0.04	0.05	1.30	1.41	0.79
EPS (Diluted)	0.04	0.05	1.30	1.41	0.79
EPS Growth	-18.46%	-95.95%	-7.34%	78.00%	16.15%
Free Cash Flow	-13.47	-0.2	16.37	12.16	7.13
Free Cash Flow Per Share	-0.02	-0.00	1.60	1.20	0.82
Dividend Per Share	-	-	-	0.800	0.300
Dividend Growth	-	-	-	166.67%	29.98%
Gross Margin	27.03%	29.64%	24.39%	15.29%	15.50%
Operating Margin	21.61%	22.64%	16.95%	11.34%	13.21%
Profit Margin	17.17%	15.92%	13.52%	10.22%	10.75%
Free Cash Flow Margin	-9.76%	-0.18%	16.64%	8.74%	11.14%
EBITDA	34.75	28.78	19.46	17.51	9.62
EBITDA Margin	25.18%	25.44%	19.78%	12.58%	15.02%
D&A For EBITDA	4.93	3.16	2.79	1.74	1.16
EBIT	29.82	25.61	16.68	15.78	8.46
EBIT Margin	21.61%	22.64%	16.95%	11.34%	13.21%
Effective Tax Rate	27.10%	32.07%	29.69%	23.38%	22.98%

Updated Oct 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.