Kerjaya Prospek Group Berhad (KLSE:KERJAYA)

KLSE:KERJAYA Balance Sheet

Financials in millions MYR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	360.72	173.27	104.11	255.71	210.32	266.73
Short-Term Investments	-	146.78	107.67	6.65	7.47	8.14
Cash & Short-Term Investments	360.72	320.04	211.77	262.35	217.79	274.87
Cash Growth	48.95%	51.13%	-19.28%	20.46%	-20.77%	13.62%
Accounts Receivable	992.01	1,225	820.17	610.28	629.68	322.07
Other Receivables	0.83	79.29	59.13	18.88	12.51	29.25
Receivables	992.84	1,304	879.3	629.16	642.2	351.32
Inventory	248.28	249.64	215.98	201.56	197.03	167.2
Prepaid Expenses	-	0.09	0.09	0.25	0.21	0.09
Other Current Assets	-	19.61	-	-	-	-
Total Current Assets	1,602	1,894	1,307	1,093	1,057	793.47
Property, Plant & Equipment	96.68	97.41	93.72	91.31	94.06	123.76
Long-Term Investments	0.19	0.15	0.15	0.16	1.9	13.68
Goodwill	-	227.87	227.87	227.87	227.87	356.13
Other Intangible Assets	227.89	0.06	0.1	0.13	0.14	0.09
Long-Term Accounts Receivable	-	-	-	-	-	200.49
Other Long-Term Assets	5.64	5.67	5.78	6.91	0.88	1.69
Total Assets	1,932	2,225	1,635	1,420	1,382	1,489
Accounts Payable	233.32	406.46	315.86	193.6	206.19	91.79
Accrued Expenses	-	7.17	10.12	5.03	3.34	5.01
Short-Term Debt	43.99	21.95	28.57	10.71	33.82	80.61
Current Portion of Leases	5.01	2.2	1.26	0.92	0.77	0.03
Current Income Taxes Payable	10.84	10.88	10.25	5.96	10.63	3.66
Current Unearned Revenue	490.71	616.45	22.63	9.95	19.58	39.4
Other Current Liabilities	-	16.15	40.39	21.87	38.11	24.55
Total Current Liabilities	783.87	1,081	429.08	248.03	312.45	245.05
Long-Term Leases	2.04	3.81	0.83	0.34	0.35	0.99
Long-Term Deferred Tax Liabilities	2.01	3.37	2.19	1.88	6.24	8.41
Other Long-Term Liabilities	-	-	49	47.67	45.4	124.54
Total Liabilities	787.92	1,088	481.09	297.92	364.45	379
Common Stock	683.04	683.04	683.04	683.04	642.66	642.66
Retained Earnings	466.17	457.91	474.22	443.59	378.73	471.87
Treasury Stock	-7.91	-6.91	-6.91	-6.91	-5.19	-5
Comprehensive Income & Other	1.68	1.58	2.62	1.55	0.58	0.67
Total Common Equity	1,143	1,136	1,153	1,121	1,017	1,110
Minority Interest	1.34	0.74	0.69	0.52	0.87	0.11
Shareholders' Equity	1,144	1,136	1,154	1,122	1,018	1,110
Total Liabilities & Equity	1,932	2,225	1,635	1,420	1,382	1,489
Total Debt	51.04	27.96	30.65	11.97	34.95	81.64
Net Cash (Debt)	309.68	292.08	181.12	250.38	182.85	193.24
Net Cash Growth	46.65%	61.26%	-27.66%	36.94%	-5.38%	-10.94%
Net Cash Per Share	0.25	0.23	0.14	0.20	0.15	0.16
Filing Date Shares Outstanding	1,261	1,261	1,261	1,261	1,237	1,237
Total Common Shares Outstanding	1,261	1,261	1,261	1,261	1,237	1,237
Working Capital	817.97	812.37	878.06	845.28	744.78	548.42
Book Value Per Share	0.91	0.90	0.91	0.89	0.82	0.90
Tangible Book Value	915.1	907.69	925	893.27	788.77	753.99
Tangible Book Value Per Share	0.73	0.72	0.73	0.71	0.64	0.61
Land	-	10.01	10.01	39.88	24.77	24.77
Machinery	-	263.41	259.01	272.87	265.59	270.3
Construction In Progress	-	1.71	0.52	0.31	4.39	3.56
Order Backlog	-	4,000	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.