Key ASIC Berhad (KLSE:KEYASIC)
Malaysia · Delayed Price · Currency is MYR 0.0350
+0.0050 (16.67%)
At close: Jan 27, 2026
Key ASIC Berhad Income Statement
Financials in millions MYR. Fiscal year is June - May.
Millions MYR. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Aug '25 Aug 31, 2025 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 | 2016 - 2020 |
| 17.21 | 14.95 | 22.93 | 20.82 | 13.59 | 13.88 | Upgrade | |
Revenue Growth (YoY) | -19.47% | -34.80% | 10.15% | 53.21% | -2.12% | 22.58% | Upgrade |
Cost of Revenue | 11.05 | 9.8 | 17.96 | 13.49 | 10.72 | 10.63 | Upgrade |
Gross Profit | 6.15 | 5.15 | 4.97 | 7.33 | 2.87 | 3.25 | Upgrade |
Selling, General & Admin | 3.46 | 3.76 | 5.23 | 5.71 | 5.73 | 6.13 | Upgrade |
Research & Development | -0.32 | - | - | - | - | - | Upgrade |
Other Operating Expenses | 8.92 | 8.92 | 11.21 | 8.12 | 6.48 | 7.21 | Upgrade |
Operating Expenses | 12.14 | 12.68 | 16.44 | 13.18 | 12.22 | 11.41 | Upgrade |
Operating Income | -5.99 | -7.53 | -11.47 | -5.85 | -9.35 | -8.16 | Upgrade |
Interest Expense | -0.02 | -0.02 | -0.03 | -0.04 | -0.01 | -0.02 | Upgrade |
Interest & Investment Income | 0.27 | 0.27 | 0.46 | 0.34 | 0.25 | 0.07 | Upgrade |
Currency Exchange Gain (Loss) | 0.54 | 0.54 | 0.27 | 0.19 | 0.45 | 0.15 | Upgrade |
Other Non Operating Income (Expenses) | -0.59 | - | - | - | - | - | Upgrade |
EBT Excluding Unusual Items | -5.78 | -6.73 | -10.77 | -5.36 | -8.66 | -7.96 | Upgrade |
Other Unusual Items | - | - | - | - | - | 0.02 | Upgrade |
Pretax Income | -5.78 | -6.73 | -10.77 | -5.36 | -8.66 | -7.93 | Upgrade |
Income Tax Expense | 0.06 | 0.06 | -0 | 0.01 | -0.03 | 0.02 | Upgrade |
Net Income | -5.83 | -6.79 | -10.77 | -5.37 | -8.64 | -7.96 | Upgrade |
Net Income to Common | -5.83 | -6.79 | -10.77 | -5.37 | -8.64 | -7.96 | Upgrade |
Shares Outstanding (Basic) | 1,399 | 1,399 | 1,396 | 1,343 | 1,319 | 1,163 | Upgrade |
Shares Outstanding (Diluted) | 1,399 | 1,399 | 1,396 | 1,343 | 1,319 | 1,163 | Upgrade |
Shares Change (YoY) | 0.17% | 0.22% | 3.94% | 1.81% | 13.42% | 21.21% | Upgrade |
EPS (Basic) | -0.00 | -0.00 | -0.01 | -0.00 | -0.01 | -0.01 | Upgrade |
EPS (Diluted) | -0.00 | -0.00 | -0.01 | -0.00 | -0.01 | -0.01 | Upgrade |
Free Cash Flow | -1.43 | -3.85 | -6.55 | -1.29 | -4.78 | -7.32 | Upgrade |
Free Cash Flow Per Share | -0.00 | -0.00 | -0.01 | -0.00 | -0.00 | -0.01 | Upgrade |
Gross Margin | 35.76% | 34.45% | 21.69% | 35.21% | 21.13% | 23.40% | Upgrade |
Operating Margin | -34.79% | -50.36% | -50.01% | -28.09% | -68.80% | -58.77% | Upgrade |
Profit Margin | -33.90% | -45.42% | -46.98% | -25.79% | -63.56% | -57.31% | Upgrade |
Free Cash Flow Margin | -8.33% | -25.77% | -28.56% | -6.22% | -35.21% | -52.77% | Upgrade |
EBITDA | -4.63 | -6.21 | -9.71 | -4.25 | -7.72 | -6.62 | Upgrade |
EBITDA Margin | -26.88% | -41.55% | -42.35% | -20.41% | -56.80% | -47.68% | Upgrade |
D&A For EBITDA | 1.36 | 1.32 | 1.75 | 1.6 | 1.63 | 1.54 | Upgrade |
EBIT | -5.99 | -7.53 | -11.47 | -5.85 | -9.35 | -8.16 | Upgrade |
EBIT Margin | -34.79% | -50.36% | -50.01% | -28.09% | -68.80% | -58.77% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.