Key ASIC Berhad (KLSE:KEYASIC)
Malaysia
· Delayed Price · Currency is MYR 0.0350
-0.0050 (-12.50%)
At close: May 23, 2025
Key ASIC Berhad Income Statement
Financials in millions MYR. Fiscal year is June - May.
Millions MYR. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 | May '20 May 31, 2020 | 2015 - 2019 |
| Revenue | 12.88 | 22.93 | 20.82 | 13.59 | 13.88 | 11.32 | Upgrade
|
| Revenue Growth (YoY) | -47.34% | 10.15% | 53.21% | -2.12% | 22.58% | -52.83% | Upgrade
|
| Cost of Revenue | 9.09 | 17.96 | 13.49 | 10.72 | 10.63 | 8.62 | Upgrade
|
| Gross Profit | 3.79 | 4.97 | 7.33 | 2.87 | 3.25 | 2.71 | Upgrade
|
| Selling, General & Admin | 5.92 | 5.23 | 5.71 | 5.73 | 6.13 | 4.14 | Upgrade
|
| Research & Development | -0.75 | - | - | - | - | - | Upgrade
|
| Other Operating Expenses | 11.19 | 11.19 | 8.12 | 6.48 | 7.21 | 7.21 | Upgrade
|
| Operating Expenses | 15.86 | 16.44 | 13.18 | 12.22 | 11.41 | 21.4 | Upgrade
|
| Operating Income | -12.07 | -11.47 | -5.85 | -9.35 | -8.16 | -18.69 | Upgrade
|
| Interest Expense | -0.03 | -0.03 | -0.04 | -0.01 | -0.02 | -0.04 | Upgrade
|
| Interest & Investment Income | 0.46 | 0.46 | 0.34 | 0.25 | 0.07 | 0.02 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.27 | 0.27 | 0.19 | 0.45 | 0.15 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.26 | - | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -11.11 | -10.77 | -5.36 | -8.66 | -7.96 | -18.71 | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.02 | - | Upgrade
|
| Pretax Income | -11.11 | -10.77 | -5.36 | -8.66 | -7.93 | -18.71 | Upgrade
|
| Income Tax Expense | -0 | -0 | 0.01 | -0.03 | 0.02 | -0.8 | Upgrade
|
| Net Income | -11.11 | -10.77 | -5.37 | -8.64 | -7.96 | -17.91 | Upgrade
|
| Net Income to Common | -11.11 | -10.77 | -5.37 | -8.64 | -7.96 | -17.91 | Upgrade
|
| Shares Outstanding (Basic) | 1,361 | 1,359 | 1,343 | 1,319 | 1,163 | 960 | Upgrade
|
| Shares Outstanding (Diluted) | 1,361 | 1,359 | 1,343 | 1,319 | 1,163 | 960 | Upgrade
|
| Shares Change (YoY) | 1.05% | 1.21% | 1.81% | 13.42% | 21.21% | 4.83% | Upgrade
|
| EPS (Basic) | -0.01 | -0.01 | -0.00 | -0.01 | -0.01 | -0.02 | Upgrade
|
| EPS (Diluted) | -0.01 | -0.01 | -0.00 | -0.01 | -0.01 | -0.02 | Upgrade
|
| Free Cash Flow | -6.86 | -6.12 | -1.29 | -4.78 | -7.32 | -4.95 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.01 | -0.00 | -0.00 | -0.01 | -0.01 | Upgrade
|
| Gross Margin | 29.45% | 21.69% | 35.21% | 21.13% | 23.40% | 23.91% | Upgrade
|
| Operating Margin | -93.69% | -50.01% | -28.09% | -68.80% | -58.77% | -165.08% | Upgrade
|
| Profit Margin | -86.26% | -46.98% | -25.79% | -63.56% | -57.31% | -158.17% | Upgrade
|
| Free Cash Flow Margin | -53.27% | -26.70% | -6.22% | -35.21% | -52.77% | -43.73% | Upgrade
|
| EBITDA | -10.69 | -9.71 | -4.25 | -7.72 | -6.62 | -17.26 | Upgrade
|
| EBITDA Margin | -82.97% | -42.35% | -20.41% | -56.80% | -47.68% | -152.45% | Upgrade
|
| D&A For EBITDA | 1.38 | 1.75 | 1.6 | 1.63 | 1.54 | 1.43 | Upgrade
|
| EBIT | -12.07 | -11.47 | -5.85 | -9.35 | -8.16 | -18.69 | Upgrade
|
| EBIT Margin | -93.69% | -50.01% | -28.09% | -68.80% | -58.77% | -165.08% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.