Key Alliance Group Berhad (KLSE:KGROUP)
Malaysia
· Delayed Price · Currency is MYR 0.3050
-0.0100 (-3.17%)
At close: Apr 30, 2025
Key Alliance Group Berhad Income Statement
Financials in millions MYR. Fiscal year is April - March.
Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 21.88 | 33.88 | 50.22 | 47.51 | 65.15 | 37.24 | Upgrade
|
| Revenue Growth (YoY) | -47.37% | -32.54% | 5.71% | -27.08% | 74.94% | -16.00% | Upgrade
|
| Cost of Revenue | 30.03 | 30.03 | 45.96 | 39.86 | 56.56 | 32.61 | Upgrade
|
| Gross Profit | -8.15 | 3.85 | 4.26 | 7.64 | 8.59 | 4.64 | Upgrade
|
| Selling, General & Admin | 10.24 | 10.24 | 11.03 | 12.55 | 16.01 | 12.22 | Upgrade
|
| Other Operating Expenses | 3.05 | 11.15 | 4.37 | 42.89 | -22.14 | 10.12 | Upgrade
|
| Operating Expenses | 12.97 | 21.06 | 23.18 | 54.23 | -5.23 | 23.63 | Upgrade
|
| Operating Income | -21.11 | -17.21 | -18.92 | -46.59 | 13.83 | -19 | Upgrade
|
| Interest Expense | -0.5 | -0.47 | -0.62 | -1.23 | -1.24 | -1.22 | Upgrade
|
| Interest & Investment Income | 0.07 | 0.14 | 0.24 | 0.15 | 0.09 | 0.33 | Upgrade
|
| Earnings From Equity Investments | 0.19 | 0.32 | -1.25 | 1.21 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | 0.04 | 0 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.87 | - | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -22.22 | -17.22 | -20.54 | -46.46 | 12.72 | -19.88 | Upgrade
|
| Impairment of Goodwill | - | - | - | -1.4 | -1.97 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.9 | - | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 6.14 | 6.14 | - | - | 0.01 | - | Upgrade
|
| Asset Writedown | -0.38 | -0.38 | -0.5 | -0.39 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.01 | - | Upgrade
|
| Pretax Income | -13.57 | -11.46 | -21.04 | -48.24 | 10.76 | -19.88 | Upgrade
|
| Income Tax Expense | 0.2 | 0.21 | 0.17 | 0.69 | 0.04 | -1.24 | Upgrade
|
| Earnings From Continuing Operations | -13.76 | -11.67 | -21.21 | -48.93 | 10.72 | -18.64 | Upgrade
|
| Minority Interest in Earnings | 0.63 | 0.45 | 0.63 | 0.82 | 1.86 | 1.4 | Upgrade
|
| Net Income | -13.13 | -11.22 | -20.58 | -48.11 | 12.58 | -17.23 | Upgrade
|
| Net Income to Common | -13.13 | -11.22 | -20.58 | -48.11 | 12.58 | -17.23 | Upgrade
|
| Shares Outstanding (Basic) | 123 | 123 | 122 | 87 | 55 | 28 | Upgrade
|
| Shares Outstanding (Diluted) | 123 | 123 | 122 | 87 | 87 | 28 | Upgrade
|
| Shares Change (YoY) | -0.04% | 0.51% | 39.82% | -0.18% | 207.20% | 74.28% | Upgrade
|
| EPS (Basic) | -0.11 | -0.09 | -0.17 | -0.55 | 0.23 | -0.61 | Upgrade
|
| EPS (Diluted) | -0.11 | -0.09 | -0.17 | -0.55 | 0.16 | -0.61 | Upgrade
|
| Free Cash Flow | -1.67 | 7.18 | -0.06 | 2.61 | -26.49 | -0.78 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | 0.06 | - | 0.03 | -0.30 | -0.03 | Upgrade
|
| Gross Margin | -37.23% | 11.36% | 8.48% | 16.09% | 13.19% | 12.45% | Upgrade
|
| Operating Margin | -96.48% | -50.80% | -37.67% | -98.06% | 21.22% | -51.00% | Upgrade
|
| Profit Margin | -60.00% | -33.11% | -40.98% | -101.27% | 19.31% | -46.28% | Upgrade
|
| Free Cash Flow Margin | -7.64% | 21.19% | -0.11% | 5.50% | -40.66% | -2.09% | Upgrade
|
| EBITDA | -20.09 | -12.81 | -13.96 | -42.95 | 17.31 | -15.22 | Upgrade
|
| EBITDA Margin | -91.80% | -37.81% | -27.81% | -90.40% | 26.57% | -40.88% | Upgrade
|
| D&A For EBITDA | 1.03 | 4.4 | 4.96 | 3.64 | 3.48 | 3.77 | Upgrade
|
| EBIT | -21.11 | -17.21 | -18.92 | -46.59 | 13.83 | -19 | Upgrade
|
| EBIT Margin | -96.48% | -50.80% | -37.67% | -98.06% | 21.22% | -51.00% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 0.42% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.