Key Alliance Group Berhad (KLSE:KGROUP)
Malaysia · Delayed Price · Currency is MYR 0.0900
+0.0050 (5.88%)
At close: Feb 27, 2026
Key Alliance Group Berhad Income Statement
Financials in millions MYR. Fiscal year is April - March.
Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 7.62 | 9.92 | 11.6 | 50.22 | 47.51 | 65.15 | |
Revenue Growth (YoY) | 81.05% | -14.50% | -76.89% | 5.71% | -27.08% | 74.94% |
Cost of Revenue | 10.97 | 10.97 | 10.63 | 45.96 | 39.86 | 56.56 |
Gross Profit | -3.35 | -1.05 | 0.98 | 4.26 | 7.64 | 8.59 |
Selling, General & Admin | 7.94 | 7.94 | 8.75 | 11.03 | 12.55 | 16.01 |
Other Operating Expenses | 1.97 | 4.17 | 10.78 | 4.37 | 42.89 | -22.14 |
Operating Expenses | 9.77 | 11.97 | 18.98 | 23.18 | 54.23 | -5.23 |
Operating Income | -13.12 | -13.01 | -18 | -18.92 | -46.59 | 13.83 |
Interest Expense | -0.34 | -0.49 | -0.47 | -0.62 | -1.23 | -1.24 |
Interest & Investment Income | 0.06 | 0.06 | 0.14 | 0.24 | 0.15 | 0.09 |
Earnings From Equity Investments | 0.08 | -0.21 | 0.32 | -1.25 | 1.21 | - |
Currency Exchange Gain (Loss) | - | - | - | - | - | 0.04 |
Other Non Operating Income (Expenses) | 0.9 | - | - | - | - | - |
EBT Excluding Unusual Items | -12.43 | -13.64 | -18.02 | -20.54 | -46.46 | 12.72 |
Impairment of Goodwill | - | - | - | - | -1.4 | -1.97 |
Gain (Loss) on Sale of Investments | 0.77 | - | - | - | - | - |
Gain (Loss) on Sale of Assets | -0.61 | -0.61 | 6.14 | - | - | 0.01 |
Asset Writedown | -0.1 | -0.1 | -0.38 | -0.5 | -0.39 | - |
Other Unusual Items | - | - | - | - | - | 0.01 |
Pretax Income | -12.37 | -14.36 | -12.26 | -21.04 | -48.24 | 10.76 |
Income Tax Expense | 0.1 | 0.1 | 0.01 | 0.17 | 0.69 | 0.04 |
Earnings From Continuing Operations | -12.47 | -14.46 | -12.27 | -21.21 | -48.93 | 10.72 |
Earnings From Discontinued Operations | -0.86 | -0.86 | 0.6 | - | - | - |
Net Income to Company | -13.33 | -15.32 | -11.67 | -21.21 | -48.93 | 10.72 |
Minority Interest in Earnings | 0.87 | 0.86 | 0.45 | 0.63 | 0.82 | 1.86 |
Net Income | -12.46 | -14.46 | -11.22 | -20.58 | -48.11 | 12.58 |
Net Income to Common | -12.46 | -14.46 | -11.22 | -20.58 | -48.11 | 12.58 |
Shares Outstanding (Basic) | 123 | 123 | 123 | 122 | 87 | 55 |
Shares Outstanding (Diluted) | 123 | 123 | 123 | 122 | 87 | 87 |
Shares Change (YoY) | -93.55% | 0.00% | 0.50% | 39.82% | -0.18% | 207.20% |
EPS (Basic) | -0.10 | -0.12 | -0.09 | -0.17 | -0.55 | 0.23 |
EPS (Diluted) | -0.10 | -0.12 | -0.09 | -0.17 | -0.55 | 0.16 |
Free Cash Flow | 95.02 | -3.16 | 7.18 | -0.06 | 2.61 | -26.49 |
Free Cash Flow Per Share | 0.78 | -0.03 | 0.06 | - | 0.03 | -0.30 |
Gross Margin | -44.02% | -10.56% | 8.41% | 8.48% | 16.09% | 13.19% |
Operating Margin | -172.32% | -131.18% | -155.16% | -37.67% | -98.06% | 21.22% |
Profit Margin | -163.65% | -145.72% | -96.66% | -40.98% | -101.27% | 19.31% |
Free Cash Flow Margin | 1247.53% | -31.86% | 61.87% | -0.11% | 5.50% | -40.66% |
EBITDA | -9.5 | -9.04 | -13.61 | -13.96 | -42.95 | 17.31 |
EBITDA Margin | -124.79% | -91.16% | -117.25% | -27.81% | -90.40% | 26.57% |
D&A For EBITDA | 3.62 | 3.97 | 4.4 | 4.96 | 3.64 | 3.48 |
EBIT | -13.12 | -13.01 | -18 | -18.92 | -46.59 | 13.83 |
EBIT Margin | -172.32% | -131.18% | -155.16% | -37.67% | -98.06% | 21.22% |
Effective Tax Rate | - | - | - | - | - | 0.42% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.