Khind Holdings Berhad Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	467.32	511.61	498.75	559.58	554.9
Revenue Growth (YoY)	-8.66%	2.58%	-10.87%	0.84%	15.85%
Cost of Revenue	305.81	349.39	350.26	409.69	393.26
Gross Profit	161.5	162.22	148.49	149.89	161.64
Selling, General & Admin	152.68	149.8	132.1	130.88	127.88
Other Operating Expenses	-1.16	3.16	3.74	-5.74	-0.24
Operating Expenses	151.53	152.95	135.84	125.15	127.65
Operating Income	9.98	9.26	12.65	24.74	33.99
Interest Expense	-4.34	-4.31	-3.91	-3.74	-3.43
Interest & Investment Income	0.39	0.85	0.63	0.19	0.25
EBT Excluding Unusual Items	6.03	5.8	9.37	21.19	30.81
Gain (Loss) on Sale of Assets	-	0.03	0.13	0.18	1.61
Pretax Income	6.03	5.83	9.5	21.37	32.42
Income Tax Expense	2.43	4.49	2.47	4.12	7.44
Earnings From Continuing Operations	3.6	1.34	7.03	17.25	24.98
Minority Interest in Earnings	-0.02	0.14	0.13	0.29	0.3
Net Income	3.58	1.48	7.16	17.54	25.28
Net Income to Common	3.58	1.48	7.16	17.54	25.28
Net Income Growth	142.06%	-79.34%	-59.17%	-30.61%	-11.34%
Shares Outstanding (Basic)	42	42	42	41	40
Shares Outstanding (Diluted)	42	42	42	41	40
Shares Change (YoY)	-	-	3.14%	1.75%	-
EPS (Basic)	0.09	0.04	0.17	0.43	0.63
EPS (Diluted)	0.09	0.04	0.17	0.43	0.63
EPS Growth	142.06%	-79.34%	-60.42%	-31.81%	-11.34%
Free Cash Flow	12.48	-20.52	26.28	13.87	-7.39
Free Cash Flow Per Share	0.30	-0.49	0.63	0.34	-0.18
Dividend Per Share	-	0.100	0.080	-	0.050
Dividend Growth	-	25.00%	-	-	-50.00%
Gross Margin	34.56%	31.71%	29.77%	26.79%	29.13%
Operating Margin	2.14%	1.81%	2.54%	4.42%	6.13%
Profit Margin	0.77%	0.29%	1.44%	3.13%	4.55%
Free Cash Flow Margin	2.67%	-4.01%	5.27%	2.48%	-1.33%
EBITDA	20.32	15.23	18.45	30.06	38.96
EBITDA Margin	4.35%	2.98%	3.70%	5.37%	7.02%
D&A For EBITDA	10.35	5.96	5.8	5.32	4.97
EBIT	9.98	9.26	12.65	24.74	33.99
EBIT Margin	2.14%	1.81%	2.54%	4.42%	6.13%
Effective Tax Rate	40.28%	76.95%	26.00%	19.28%	22.96%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.