Kimlun Corporation Berhad (KLSE:KIMLUN)
Malaysia · Delayed Price · Currency is MYR 1.280
0.00 (0.00%)
At close: Sep 9, 2025
Kimlun Corporation Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 1,612 | 1,207 | 852.55 | 756.11 | 691.08 | 794.7 | Upgrade | |
Revenue Growth (YoY) | 67.23% | 41.62% | 12.75% | 9.41% | -13.04% | -39.00% | Upgrade |
Cost of Revenue | 1,433 | 1,109 | 790.99 | 669.59 | 640.98 | 720.17 | Upgrade |
Gross Profit | 178.86 | 98.45 | 61.57 | 86.52 | 50.1 | 74.53 | Upgrade |
Selling, General & Admin | 63.59 | 57.13 | 38.18 | 82.74 | 41.77 | 47.89 | Upgrade |
Other Operating Expenses | -8.3 | -52.06 | -8.37 | -5.83 | -4.83 | -4.04 | Upgrade |
Operating Expenses | 55.29 | 5.07 | 29.81 | 76.91 | 36.94 | 43.85 | Upgrade |
Operating Income | 123.57 | 93.39 | 31.75 | 9.62 | 13.16 | 30.68 | Upgrade |
Interest Expense | -32 | -25.32 | -15.57 | -12.82 | -14.68 | -16.03 | Upgrade |
Interest & Investment Income | 0.58 | 0.02 | 0.01 | 1.76 | 0.83 | 3.45 | Upgrade |
Earnings From Equity Investments | 1.13 | 0.31 | -3.14 | -2.9 | -0.66 | -0.63 | Upgrade |
Other Non Operating Income (Expenses) | - | - | - | - | -0.14 | -2.43 | Upgrade |
EBT Excluding Unusual Items | 93.29 | 68.4 | 13.06 | -4.34 | -1.5 | 15.05 | Upgrade |
Gain (Loss) on Sale of Assets | 0.23 | - | - | 0.64 | 2.46 | 0.38 | Upgrade |
Asset Writedown | - | - | - | 0 | 0.01 | 0.09 | Upgrade |
Pretax Income | 92.6 | 68.4 | 13.06 | -3.7 | 0.97 | 15.52 | Upgrade |
Income Tax Expense | 24.72 | 17.62 | 6.18 | 3.59 | 1.7 | 7.58 | Upgrade |
Earnings From Continuing Operations | 67.89 | 50.78 | 6.88 | -7.29 | -0.73 | 7.94 | Upgrade |
Minority Interest in Earnings | 0.38 | 0.46 | 0.18 | 0.06 | 0.14 | 0.04 | Upgrade |
Net Income | 68.26 | 51.24 | 7.05 | -7.23 | -0.59 | 7.99 | Upgrade |
Net Income to Common | 68.26 | 51.24 | 7.05 | -7.23 | -0.59 | 7.99 | Upgrade |
Net Income Growth | 77.89% | 626.40% | - | - | - | -86.33% | Upgrade |
Shares Outstanding (Basic) | 353 | 353 | 353 | 353 | 353 | 341 | Upgrade |
Shares Outstanding (Diluted) | 353 | 353 | 353 | 353 | 353 | 341 | Upgrade |
Shares Change (YoY) | 0.01% | 0.01% | - | - | 3.67% | 1.68% | Upgrade |
EPS (Basic) | 0.19 | 0.15 | 0.02 | -0.02 | -0.00 | 0.02 | Upgrade |
EPS (Diluted) | 0.19 | 0.14 | 0.02 | -0.02 | -0.00 | 0.02 | Upgrade |
EPS Growth | 77.81% | 626.31% | - | - | - | -86.57% | Upgrade |
Free Cash Flow | -114.39 | -121.74 | 56.3 | 32.57 | 111.36 | 7.32 | Upgrade |
Free Cash Flow Per Share | -0.32 | -0.34 | 0.16 | 0.09 | 0.32 | 0.02 | Upgrade |
Dividend Per Share | 0.020 | 0.020 | 0.010 | 0.010 | 0.010 | 0.010 | Upgrade |
Dividend Growth | 100.00% | 100.00% | - | - | - | -69.70% | Upgrade |
Gross Margin | 11.09% | 8.15% | 7.22% | 11.44% | 7.25% | 9.38% | Upgrade |
Operating Margin | 7.67% | 7.74% | 3.72% | 1.27% | 1.90% | 3.86% | Upgrade |
Profit Margin | 4.23% | 4.24% | 0.83% | -0.96% | -0.08% | 1.00% | Upgrade |
Free Cash Flow Margin | -7.10% | -10.08% | 6.60% | 4.31% | 16.11% | 0.92% | Upgrade |
EBITDA | 161.01 | 121.26 | 53.36 | 43.31 | 52.33 | 70.62 | Upgrade |
EBITDA Margin | 9.99% | 10.04% | 6.26% | 5.73% | 7.57% | 8.89% | Upgrade |
D&A For EBITDA | 37.45 | 27.87 | 21.6 | 33.69 | 39.17 | 39.94 | Upgrade |
EBIT | 123.57 | 93.39 | 31.75 | 9.62 | 13.16 | 30.68 | Upgrade |
EBIT Margin | 7.67% | 7.74% | 3.72% | 1.27% | 1.90% | 3.86% | Upgrade |
Effective Tax Rate | 26.69% | 25.76% | 47.32% | - | 174.98% | 48.83% | Upgrade |
Revenue as Reported | 1,207 | 1,207 | 852.57 | 756.13 | 691.09 | 794.71 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.