Kimlun Corporation Berhad (KLSE: KIMLUN)
Malaysia
· Delayed Price · Currency is MYR 1.080
0.00 (0.00%)
At close: Dec 19, 2024
Kimlun Corporation Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,075 | 852.55 | 756.11 | 691.08 | 794.7 | 1,303 | Upgrade
|
| Revenue Growth (YoY) | 42.84% | 12.75% | 9.41% | -13.04% | -39.00% | 28.74% | Upgrade
|
| Cost of Revenue | 993.47 | 790.99 | 669.59 | 640.98 | 720.17 | 1,169 | Upgrade
|
| Gross Profit | 81.6 | 61.57 | 86.52 | 50.1 | 74.53 | 134.08 | Upgrade
|
| Selling, General & Admin | 53.78 | 38.18 | 82.74 | 41.77 | 47.89 | 45.09 | Upgrade
|
| Other Operating Expenses | -5.61 | -5.61 | -5.83 | -4.83 | -4.04 | -3.1 | Upgrade
|
| Operating Expenses | 48.17 | 32.58 | 76.91 | 36.94 | 43.85 | 41.98 | Upgrade
|
| Operating Income | 33.43 | 28.99 | 9.62 | 13.16 | 30.68 | 92.1 | Upgrade
|
| Interest Expense | -21.71 | -15.57 | -12.82 | -14.68 | -16.03 | -14.28 | Upgrade
|
| Interest & Investment Income | 1.87 | 1.87 | 1.76 | 0.83 | 3.45 | 4.32 | Upgrade
|
| Earnings From Equity Investments | -1.3 | -3.14 | -2.9 | -0.66 | -0.63 | -0.37 | Upgrade
|
| Other Non Operating Income (Expenses) | 44.12 | - | - | -0.14 | -2.43 | -2.45 | Upgrade
|
| EBT Excluding Unusual Items | 56.41 | 12.15 | -4.34 | -1.5 | 15.05 | 79.32 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.91 | 0.91 | 0.64 | 2.46 | 0.38 | 0.31 | Upgrade
|
| Asset Writedown | 0 | 0 | 0 | 0.01 | 0.09 | 0.06 | Upgrade
|
| Pretax Income | 57.32 | 13.06 | -3.7 | 0.97 | 15.52 | 79.69 | Upgrade
|
| Income Tax Expense | 16.48 | 6.18 | 3.59 | 1.7 | 7.58 | 21.32 | Upgrade
|
| Earnings From Continuing Operations | 40.84 | 6.88 | -7.29 | -0.73 | 7.94 | 58.37 | Upgrade
|
| Minority Interest in Earnings | 0.42 | 0.18 | 0.06 | 0.14 | 0.04 | 0.02 | Upgrade
|
| Net Income | 41.26 | 7.05 | -7.23 | -0.59 | 7.99 | 58.39 | Upgrade
|
| Net Income to Common | 41.26 | 7.05 | -7.23 | -0.59 | 7.99 | 58.39 | Upgrade
|
| Net Income Growth | - | - | - | - | -86.32% | -4.49% | Upgrade
|
| Shares Outstanding (Basic) | 353 | 353 | 353 | 353 | 341 | 335 | Upgrade
|
| Shares Outstanding (Diluted) | 353 | 353 | 353 | 353 | 341 | 335 | Upgrade
|
| Shares Change (YoY) | 0.00% | - | - | 3.67% | 1.68% | 3.11% | Upgrade
|
| EPS (Basic) | 0.12 | 0.02 | -0.02 | -0.00 | 0.02 | 0.17 | Upgrade
|
| EPS (Diluted) | 0.12 | 0.02 | -0.02 | -0.00 | 0.02 | 0.17 | Upgrade
|
| EPS Growth | - | - | - | - | -86.57% | -7.38% | Upgrade
|
| Free Cash Flow | 76.62 | 56.3 | 32.57 | 111.36 | 7.32 | -1.22 | Upgrade
|
| Free Cash Flow Per Share | 0.22 | 0.16 | 0.09 | 0.32 | 0.02 | -0.00 | Upgrade
|
| Dividend Per Share | 0.010 | 0.010 | 0.010 | 0.010 | 0.010 | 0.033 | Upgrade
|
| Dividend Growth | 0% | 0% | 0% | 0% | -69.70% | -10.81% | Upgrade
|
| Gross Margin | 7.59% | 7.22% | 11.44% | 7.25% | 9.38% | 10.29% | Upgrade
|
| Operating Margin | 3.11% | 3.40% | 1.27% | 1.90% | 3.86% | 7.07% | Upgrade
|
| Profit Margin | 3.84% | 0.83% | -0.96% | -0.09% | 1.00% | 4.48% | Upgrade
|
| Free Cash Flow Margin | 7.13% | 6.60% | 4.31% | 16.11% | 0.92% | -0.09% | Upgrade
|
| EBITDA | 56.85 | 50.6 | 43.31 | 52.33 | 70.62 | 142.79 | Upgrade
|
| EBITDA Margin | 5.29% | 5.93% | 5.73% | 7.57% | 8.89% | 10.96% | Upgrade
|
| D&A For EBITDA | 23.43 | 21.6 | 33.69 | 39.17 | 39.94 | 50.69 | Upgrade
|
| EBIT | 33.43 | 28.99 | 9.62 | 13.16 | 30.68 | 92.1 | Upgrade
|
| EBIT Margin | 3.11% | 3.40% | 1.27% | 1.90% | 3.86% | 7.07% | Upgrade
|
| Effective Tax Rate | 28.75% | 47.32% | - | 174.98% | 48.83% | 26.75% | Upgrade
|
| Revenue as Reported | 852.57 | 852.57 | 756.13 | 691.09 | 794.71 | 1,303 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.