Kimlun Corporation Berhad (KLSE:KIMLUN)
Malaysia
· Delayed Price · Currency is MYR 0.9000
0.00 (0.00%)
At close: Mar 28, 2025
Kimlun Corporation Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 1,207 | 852.55 | 756.11 | 691.08 | 794.7 | Upgrade
|
| Revenue Growth (YoY) | 41.62% | 12.75% | 9.41% | -13.04% | -39.00% | Upgrade
|
| Cost of Revenue | 1,109 | 790.99 | 669.59 | 640.98 | 720.17 | Upgrade
|
| Gross Profit | 98.47 | 61.57 | 86.52 | 50.1 | 74.53 | Upgrade
|
| Selling, General & Admin | 57.13 | 38.18 | 82.74 | 41.77 | 47.89 | Upgrade
|
| Other Operating Expenses | - | -5.61 | -5.83 | -4.83 | -4.04 | Upgrade
|
| Operating Expenses | 57.13 | 32.58 | 76.91 | 36.94 | 43.85 | Upgrade
|
| Operating Income | 41.35 | 28.99 | 9.62 | 13.16 | 30.68 | Upgrade
|
| Interest Expense | -25.44 | -15.57 | -12.82 | -14.68 | -16.03 | Upgrade
|
| Interest & Investment Income | 48.44 | 1.87 | 1.76 | 0.83 | 3.45 | Upgrade
|
| Earnings From Equity Investments | 0.31 | -3.14 | -2.9 | -0.66 | -0.63 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.81 | - | - | -0.14 | -2.43 | Upgrade
|
| EBT Excluding Unusual Items | 67.47 | 12.15 | -4.34 | -1.5 | 15.05 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.91 | 0.64 | 2.46 | 0.38 | Upgrade
|
| Asset Writedown | - | 0 | 0 | 0.01 | 0.09 | Upgrade
|
| Pretax Income | 67.47 | 13.06 | -3.7 | 0.97 | 15.52 | Upgrade
|
| Income Tax Expense | 17.62 | 6.18 | 3.59 | 1.7 | 7.58 | Upgrade
|
| Earnings From Continuing Operations | 49.85 | 6.88 | -7.29 | -0.73 | 7.94 | Upgrade
|
| Minority Interest in Earnings | 0.46 | 0.18 | 0.06 | 0.14 | 0.04 | Upgrade
|
| Net Income | 50.32 | 7.05 | -7.23 | -0.59 | 7.99 | Upgrade
|
| Net Income to Common | 50.32 | 7.05 | -7.23 | -0.59 | 7.99 | Upgrade
|
| Net Income Growth | 613.23% | - | - | - | -86.33% | Upgrade
|
| Shares Outstanding (Basic) | 353 | 353 | 353 | 353 | 341 | Upgrade
|
| Shares Outstanding (Diluted) | 353 | 353 | 353 | 353 | 341 | Upgrade
|
| Shares Change (YoY) | 0.00% | - | - | 3.67% | 1.68% | Upgrade
|
| EPS (Basic) | 0.14 | 0.02 | -0.02 | -0.00 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.14 | 0.02 | -0.02 | -0.00 | 0.02 | Upgrade
|
| EPS Growth | 613.23% | - | - | - | -86.57% | Upgrade
|
| Free Cash Flow | -119.06 | 56.3 | 32.57 | 111.36 | 7.32 | Upgrade
|
| Free Cash Flow Per Share | -0.34 | 0.16 | 0.09 | 0.32 | 0.02 | Upgrade
|
| Dividend Per Share | 0.020 | 0.010 | 0.010 | 0.010 | 0.010 | Upgrade
|
| Dividend Growth | 100.00% | - | - | - | -69.70% | Upgrade
|
| Gross Margin | 8.16% | 7.22% | 11.44% | 7.25% | 9.38% | Upgrade
|
| Operating Margin | 3.43% | 3.40% | 1.27% | 1.90% | 3.86% | Upgrade
|
| Profit Margin | 4.17% | 0.83% | -0.96% | -0.08% | 1.00% | Upgrade
|
| Free Cash Flow Margin | -9.86% | 6.60% | 4.31% | 16.11% | 0.92% | Upgrade
|
| EBITDA | 69.04 | 50.6 | 43.31 | 52.33 | 70.62 | Upgrade
|
| EBITDA Margin | 5.72% | 5.93% | 5.73% | 7.57% | 8.89% | Upgrade
|
| D&A For EBITDA | 27.7 | 21.6 | 33.69 | 39.17 | 39.94 | Upgrade
|
| EBIT | 41.35 | 28.99 | 9.62 | 13.16 | 30.68 | Upgrade
|
| EBIT Margin | 3.42% | 3.40% | 1.27% | 1.90% | 3.86% | Upgrade
|
| Effective Tax Rate | 26.11% | 47.32% | - | 174.98% | 48.83% | Upgrade
|
| Revenue as Reported | - | 852.57 | 756.13 | 691.09 | 794.71 | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.