KKB Engineering Berhad (KLSE:KKB)

KKB Engineering Berhad Income Statement

Financials in millions MYR. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	177.05	634.26	470.98	386.84	391.64
Revenue Growth (YoY)	-72.09%	34.67%	21.75%	-1.22%	-3.98%
Cost of Revenue	138.73	530.66	384.37	329.02	319.99
Gross Profit	38.32	103.61	86.61	57.83	71.65
Selling, General & Admin	34.73	47.46	41.98	33.4	33.65
Operating Expenses	34.73	47.46	41.98	33.4	33.65
Operating Income	3.59	56.14	44.63	24.42	38
Interest Expense	-2.27	-5.55	-2.2	-0.43	-3.14
Interest & Investment Income	1.55	4.17	2.87	1.73	2.36
Earnings From Equity Investments	0.79	2.36	1.93	1.46	1.11
Currency Exchange Gain (Loss)	-	0.18	0.77	-	0.31
Other Non Operating Income (Expenses)	11.98	-4.24	-0.7	-4.78	-4.92
EBT Excluding Unusual Items	15.64	53.06	47.31	22.4	33.72
Impairment of Goodwill	-	-1.63	-	-	-
Gain (Loss) on Sale of Investments	-	4.13	4.56	2.19	0.26
Gain (Loss) on Sale of Assets	-	-	0.07	-	0.09
Pretax Income	15.64	55.65	52.16	25.09	34.1
Income Tax Expense	0.87	15.18	17.82	6.63	5.18
Earnings From Continuing Operations	14.77	40.46	34.35	18.47	28.91
Minority Interest in Earnings	0.22	-14.26	-7.72	-6.76	-2.88
Net Income	14.99	26.2	26.63	11.71	26.03
Net Income to Common	14.99	26.2	26.63	11.71	26.03
Net Income Growth	-42.80%	-1.60%	127.50%	-55.03%	47.14%
Shares Outstanding (Basic)	289	289	289	289	259
Shares Outstanding (Diluted)	289	289	289	289	259
Shares Change (YoY)	-	-	-	11.63%	0.33%
EPS (Basic)	0.05	0.09	0.09	0.04	0.10
EPS (Diluted)	0.05	0.09	0.09	0.04	0.10
EPS Growth	-42.80%	-1.60%	127.50%	-59.72%	46.66%
Free Cash Flow	30.14	9.7	21.82	41.18	27.23
Free Cash Flow Per Share	0.10	0.03	0.08	0.14	0.10
Dividend Per Share	0.038	0.075	0.070	0.060	0.050
Dividend Growth	-49.33%	7.14%	16.67%	20.00%	25.00%
Gross Margin	21.64%	16.34%	18.39%	14.95%	18.30%
Operating Margin	2.03%	8.85%	9.48%	6.31%	9.70%
Profit Margin	8.47%	4.13%	5.65%	3.03%	6.65%
Free Cash Flow Margin	17.02%	1.53%	4.63%	10.64%	6.95%
EBITDA	11.78	64.67	53.05	33.46	47.24
EBITDA Margin	6.65%	10.20%	11.26%	8.65%	12.06%
D&A For EBITDA	8.18	8.53	8.41	9.04	9.24
EBIT	3.59	56.14	44.63	24.42	38
EBIT Margin	2.03%	8.85%	9.48%	6.31%	9.70%
Effective Tax Rate	5.54%	27.29%	34.16%	26.41%	15.20%
Revenue as Reported	-	634.26	470.98	386.84	391.64

Source: S&P Global Market Intelligence. Standard template. Financial Sources.