Kuala Lumpur Kepong Berhad (KLSE:KLK)
Malaysia
· Delayed Price · Currency is MYR 21.20
+0.98 (4.85%)
At close: Jun 26, 2025
KLSE:KLK Income Statement
Financials in millions MYR. Fiscal year is October - September.
Millions MYR. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2015 - 2019 |
| 23,465 | 22,274 | 23,648 | 27,149 | 19,916 | 15,596 | Upgrade
| |
Revenue Growth (YoY) | 6.74% | -5.81% | -12.90% | 36.32% | 27.70% | 0.40% | Upgrade
|
Cost of Revenue | 20,350 | 19,216 | 20,774 | 22,175 | 16,490 | 13,526 | Upgrade
|
Gross Profit | 3,115 | 3,058 | 2,874 | 4,975 | 3,426 | 2,070 | Upgrade
|
Selling, General & Admin | 1,248 | 1,248 | 1,247 | 1,312 | 1,028 | 751.91 | Upgrade
|
Other Operating Expenses | 28.77 | 53.28 | -151.37 | 227.44 | -592.14 | -84.74 | Upgrade
|
Operating Expenses | 1,274 | 1,301 | 1,095 | 1,539 | 436.18 | 667.17 | Upgrade
|
Operating Income | 1,841 | 1,757 | 1,778 | 3,436 | 2,990 | 1,403 | Upgrade
|
Interest Expense | -480.49 | -452.79 | -405.68 | -358.13 | -237.71 | -242.6 | Upgrade
|
Earnings From Equity Investments | -90.02 | -126.53 | -195.52 | 183.63 | 319.44 | 23.58 | Upgrade
|
EBT Excluding Unusual Items | 1,270 | 1,177 | 1,177 | 3,261 | 3,071 | 1,184 | Upgrade
|
Merger & Restructuring Charges | -2.44 | -2.44 | -27.87 | - | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | 4.03 | 4.03 | 2.89 | 1.59 | 0.11 | 1.74 | Upgrade
|
Asset Writedown | 4.57 | 4.57 | - | -43.31 | -95.17 | - | Upgrade
|
Pretax Income | 1,277 | 1,183 | 1,152 | 3,219 | 2,976 | 1,186 | Upgrade
|
Income Tax Expense | 521.64 | 445.36 | 161.53 | 781.12 | 524.37 | 328.68 | Upgrade
|
Earnings From Continuing Operations | 754.92 | 738.13 | 990.7 | 2,438 | 2,452 | 857.05 | Upgrade
|
Minority Interest in Earnings | -133.25 | -147.16 | -156.44 | -272.07 | -194.47 | -84.45 | Upgrade
|
Net Income | 621.68 | 590.96 | 834.26 | 2,166 | 2,258 | 772.6 | Upgrade
|
Net Income to Common | 621.68 | 590.96 | 834.26 | 2,166 | 2,258 | 772.6 | Upgrade
|
Net Income Growth | 14.19% | -29.16% | -61.49% | -4.04% | 192.21% | 25.12% | Upgrade
|
Shares Outstanding (Basic) | 1,098 | 1,089 | 1,078 | 1,078 | 1,078 | 1,073 | Upgrade
|
Shares Outstanding (Diluted) | 1,098 | 1,089 | 1,078 | 1,078 | 1,078 | 1,073 | Upgrade
|
Shares Change (YoY) | 1.67% | 0.99% | 0.03% | -0.03% | 0.50% | 0.76% | Upgrade
|
EPS (Basic) | 0.57 | 0.54 | 0.77 | 2.01 | 2.09 | 0.72 | Upgrade
|
EPS (Diluted) | 0.57 | 0.54 | 0.77 | 2.01 | 2.09 | 0.72 | Upgrade
|
EPS Growth | 12.32% | -29.86% | -61.50% | -4.01% | 190.77% | 24.17% | Upgrade
|
Free Cash Flow | -659.58 | 43.23 | 403.79 | 1,421 | 198.71 | 662.92 | Upgrade
|
Free Cash Flow Per Share | -0.60 | 0.04 | 0.37 | 1.32 | 0.18 | 0.62 | Upgrade
|
Dividend Per Share | 0.600 | 0.600 | 0.600 | 1.000 | 1.000 | 0.500 | Upgrade
|
Dividend Growth | - | - | -40.00% | - | 100.00% | - | Upgrade
|
Gross Margin | 13.28% | 13.73% | 12.15% | 18.32% | 17.20% | 13.27% | Upgrade
|
Operating Margin | 7.85% | 7.89% | 7.52% | 12.65% | 15.01% | 9.00% | Upgrade
|
Profit Margin | 2.65% | 2.65% | 3.53% | 7.98% | 11.34% | 4.95% | Upgrade
|
Free Cash Flow Margin | -2.81% | 0.19% | 1.71% | 5.23% | 1.00% | 4.25% | Upgrade
|
EBITDA | 2,828 | 2,742 | 2,686 | 4,307 | 3,574 | 1,972 | Upgrade
|
EBITDA Margin | 12.05% | 12.31% | 11.36% | 15.87% | 17.95% | 12.64% | Upgrade
|
D&A For EBITDA | 987.18 | 985.76 | 907.93 | 871.51 | 584.26 | 568.73 | Upgrade
|
EBIT | 1,841 | 1,757 | 1,778 | 3,436 | 2,990 | 1,403 | Upgrade
|
EBIT Margin | 7.85% | 7.89% | 7.52% | 12.65% | 15.01% | 9.00% | Upgrade
|
Effective Tax Rate | 40.86% | 37.63% | 14.02% | 24.26% | 17.62% | 27.72% | Upgrade
|
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.