Kim Loong Resources Berhad (KLSE:KMLOONG)
Malaysia · Delayed Price · Currency is MYR 2.380
0.00 (0.00%)
At close: Feb 6, 2026
KLSE:KMLOONG Income Statement
Financials in millions MYR. Fiscal year is February - January.
Millions MYR. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 | Jan '21 Jan 31, 2021 |
| 1,760 | 1,684 | 1,526 | 1,908 | 1,703 | 971.68 | |
Revenue Growth (YoY) | 9.62% | 10.35% | -20.03% | 12.08% | 75.23% | 42.97% |
Cost of Revenue | 1,461 | 1,386 | 1,250 | 1,609 | 1,433 | 796.83 |
Gross Profit | 299.16 | 298.41 | 275.84 | 299.46 | 269.84 | 174.84 |
Selling, General & Admin | 66.95 | 62.66 | 54.64 | 53.07 | 51.57 | 44.84 |
Operating Expenses | 66.95 | 62.66 | 54.64 | 53.07 | 51.57 | 44.84 |
Operating Income | 232.21 | 235.75 | 221.2 | 246.39 | 218.27 | 130.01 |
Interest Expense | -7.26 | -3.31 | -2.49 | -2.4 | -1.94 | -1.01 |
Interest & Investment Income | 8.99 | 8.99 | 8.29 | 6.71 | 5.45 | 8.48 |
Currency Exchange Gain (Loss) | - | - | - | - | - | 0.13 |
Other Non Operating Income (Expenses) | 10.25 | 6.05 | -0.57 | -0.43 | -14.55 | -1.38 |
EBT Excluding Unusual Items | 244.2 | 247.48 | 226.43 | 250.27 | 207.23 | 136.22 |
Gain (Loss) on Sale of Investments | 5.1 | 5.1 | 5.08 | 1.66 | 1.11 | 0.7 |
Gain (Loss) on Sale of Assets | 2.75 | 2.75 | 0.55 | 0.52 | 0.09 | 0 |
Asset Writedown | - | - | 0.24 | - | - | - |
Pretax Income | 252.05 | 255.33 | 232.28 | 252.44 | 210.33 | 144.55 |
Income Tax Expense | 59.61 | 60.75 | 54.42 | 52.76 | 43.29 | 33.93 |
Earnings From Continuing Operations | 192.44 | 194.58 | 177.86 | 199.68 | 167.04 | 110.62 |
Minority Interest in Earnings | -36.9 | -33.16 | -30.11 | -37.43 | -30.46 | -15.73 |
Net Income | 155.54 | 161.42 | 147.75 | 162.26 | 136.58 | 94.89 |
Net Income to Common | 155.54 | 161.42 | 147.75 | 162.26 | 136.58 | 94.89 |
Net Income Growth | -5.10% | 9.25% | -8.94% | 18.80% | 43.93% | 131.10% |
Shares Outstanding (Basic) | 980 | 975 | 969 | 966 | 947 | 934 |
Shares Outstanding (Diluted) | 981 | 977 | 971 | 970 | 948 | 935 |
Shares Change (YoY) | 0.48% | 0.65% | 0.10% | 2.27% | 1.48% | 0.10% |
EPS (Basic) | 0.16 | 0.17 | 0.15 | 0.17 | 0.14 | 0.10 |
EPS (Diluted) | 0.16 | 0.17 | 0.15 | 0.17 | 0.14 | 0.10 |
EPS Growth | -5.54% | 8.54% | -9.03% | 16.18% | 41.87% | 130.78% |
Free Cash Flow | 180.53 | 193.59 | 190.43 | 149.19 | 126.22 | 102.79 |
Free Cash Flow Per Share | 0.18 | 0.20 | 0.20 | 0.15 | 0.13 | 0.11 |
Dividend Per Share | 0.100 | 0.100 | 0.100 | 0.100 | 0.100 | 0.070 |
Dividend Growth | - | - | - | - | 42.86% | 133.33% |
Gross Margin | 16.99% | 17.72% | 18.07% | 15.69% | 15.85% | 17.99% |
Operating Margin | 13.19% | 14.00% | 14.49% | 12.91% | 12.82% | 13.38% |
Profit Margin | 8.84% | 9.59% | 9.68% | 8.50% | 8.02% | 9.77% |
Free Cash Flow Margin | 10.26% | 11.50% | 12.48% | 7.82% | 7.41% | 10.58% |
EBITDA | 270.67 | 273.17 | 259.06 | 280.94 | 249.55 | 159.45 |
EBITDA Margin | 15.38% | 16.22% | 16.98% | 14.72% | 14.66% | 16.41% |
D&A For EBITDA | 38.46 | 37.42 | 37.86 | 34.56 | 31.28 | 29.45 |
EBIT | 232.21 | 235.75 | 221.2 | 246.39 | 218.27 | 130.01 |
EBIT Margin | 13.19% | 14.00% | 14.49% | 12.91% | 12.82% | 13.38% |
Effective Tax Rate | 23.65% | 23.79% | 23.43% | 20.90% | 20.58% | 23.47% |
Updated Oct 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.