KNM Group Berhad (KLSE:KNM)
Malaysia
· Delayed Price · Currency is MYR 0.0400
+0.0050 (14.29%)
At close: Apr 25, 2025
KNM Group Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Dec '21 Dec 31, 2021 | 2016 - 2020 |
| Revenue | 4.91 | 1,097 | 1,071 | 703.76 | 1,023 | Upgrade
|
| Revenue Growth (YoY) | -99.55% | 2.45% | 52.19% | -31.19% | 77.61% | Upgrade
|
| Cost of Revenue | - | 843.55 | 1,027 | 556.22 | 1,077 | Upgrade
|
| Gross Profit | 4.91 | 253.73 | 43.59 | 147.54 | -54.38 | Upgrade
|
| Selling, General & Admin | - | 149.39 | - | 129.4 | - | Upgrade
|
| Other Operating Expenses | 78.21 | 90.17 | - | 424.32 | - | Upgrade
|
| Operating Expenses | 78.21 | 239.55 | - | 553.72 | - | Upgrade
|
| Operating Income | -73.3 | 14.18 | 43.59 | -406.19 | -54.38 | Upgrade
|
| Interest Expense | -110.06 | -156.54 | -116.88 | -116.76 | -101.73 | Upgrade
|
| Interest & Investment Income | 0.33 | 5.25 | 2.93 | 0.59 | 0.13 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -0.72 | -13.1 | -1.11 | -6.7 | Upgrade
|
| EBT Excluding Unusual Items | -183.03 | -137.84 | -83.47 | -523.47 | -162.68 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -355.74 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 1.72 | - | 6.3 | 6.43 | Upgrade
|
| Asset Writedown | - | - | - | - | -122.74 | Upgrade
|
| Pretax Income | -183.03 | -136.11 | -83.47 | -517.17 | -634.73 | Upgrade
|
| Income Tax Expense | 0.13 | 16.36 | 26.44 | 14.97 | 21.95 | Upgrade
|
| Earnings From Continuing Operations | -183.17 | -152.48 | -109.9 | -532.14 | -656.68 | Upgrade
|
| Earnings From Discontinued Operations | 22.56 | -128.07 | -63.88 | -44.3 | - | Upgrade
|
| Net Income to Company | -160.61 | -280.55 | -173.79 | -576.44 | -656.68 | Upgrade
|
| Minority Interest in Earnings | 15.23 | 17.84 | 16.73 | 25.39 | 55.21 | Upgrade
|
| Net Income | -145.38 | -262.71 | -157.06 | -551.05 | -601.48 | Upgrade
|
| Net Income to Common | -145.38 | -262.71 | -157.06 | -551.05 | -601.48 | Upgrade
|
| Shares Outstanding (Basic) | 4,044 | 3,891 | 3,749 | 3,414 | 3,284 | Upgrade
|
| Shares Outstanding (Diluted) | 4,044 | 3,891 | 3,749 | 3,414 | 3,284 | Upgrade
|
| Shares Change (YoY) | 3.94% | 3.79% | 9.80% | 3.96% | 22.44% | Upgrade
|
| EPS (Basic) | -0.04 | -0.07 | -0.04 | -0.16 | -0.18 | Upgrade
|
| EPS (Diluted) | -0.04 | -0.07 | -0.04 | -0.16 | -0.18 | Upgrade
|
| Free Cash Flow | -158.83 | 78.22 | 168.6 | 71.46 | 161.3 | Upgrade
|
| Free Cash Flow Per Share | -0.04 | 0.02 | 0.04 | 0.02 | 0.05 | Upgrade
|
| Gross Margin | 100.00% | 23.12% | 4.07% | 20.96% | -5.32% | Upgrade
|
| Operating Margin | -1493.09% | 1.29% | 4.07% | -57.72% | -5.32% | Upgrade
|
| Profit Margin | -2961.44% | -23.94% | -14.66% | -78.30% | -58.81% | Upgrade
|
| Free Cash Flow Margin | -3235.40% | 7.13% | 15.74% | 10.15% | 15.77% | Upgrade
|
| EBITDA | -8.12 | 55.75 | 88.54 | -356.57 | 29.64 | Upgrade
|
| EBITDA Margin | -165.33% | 5.08% | 8.27% | -50.67% | 2.90% | Upgrade
|
| D&A For EBITDA | 65.18 | 41.57 | 44.94 | 49.62 | 84.02 | Upgrade
|
| EBIT | -73.3 | 14.18 | 43.59 | -406.19 | -54.38 | Upgrade
|
| EBIT Margin | - | 1.29% | 4.07% | -57.72% | -5.32% | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.