KNM Group Berhad (KLSE: KNM)
Malaysia
· Delayed Price · Currency is MYR 0.0650
0.00 (0.00%)
At close: Nov 11, 2024
KNM Group Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Dec '23 Dec 31, 2023 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 1,097 | 1,097 | 1,071 | 703.76 | 1,023 | 575.82 | Upgrade
|
| Revenue Growth (YoY) | -5.08% | 2.45% | 52.19% | -31.19% | 77.61% | -64.35% | Upgrade
|
| Cost of Revenue | 843.55 | 843.55 | 1,027 | 556.22 | 1,077 | 470.28 | Upgrade
|
| Gross Profit | 253.73 | 253.73 | 43.59 | 147.54 | -54.38 | 105.54 | Upgrade
|
| Selling, General & Admin | 149.39 | 149.39 | - | 129.4 | - | 80.4 | Upgrade
|
| Other Operating Expenses | 90.17 | 90.17 | - | 424.32 | - | 11.34 | Upgrade
|
| Operating Expenses | 239.55 | 239.55 | - | 553.72 | - | 91.74 | Upgrade
|
| Operating Income | 14.18 | 14.18 | 43.59 | -406.19 | -54.38 | 13.8 | Upgrade
|
| Interest Expense | -156.54 | -156.54 | -116.88 | -116.76 | -101.73 | -55.73 | Upgrade
|
| Interest & Investment Income | 5.25 | 5.25 | 2.93 | 0.59 | 0.13 | 0.25 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.72 | -0.72 | -13.1 | -1.11 | -6.7 | -2.33 | Upgrade
|
| EBT Excluding Unusual Items | -137.84 | -137.84 | -83.47 | -523.47 | -162.68 | -44.01 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -355.74 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.72 | 1.72 | - | 6.3 | 6.43 | 0.24 | Upgrade
|
| Asset Writedown | - | - | - | - | -122.74 | - | Upgrade
|
| Pretax Income | -136.11 | -136.11 | -83.47 | -517.17 | -634.73 | -43.77 | Upgrade
|
| Income Tax Expense | 16.36 | 16.36 | 26.44 | 14.97 | 21.95 | -11.1 | Upgrade
|
| Earnings From Continuing Operations | -152.48 | -152.48 | -109.9 | -532.14 | -656.68 | -32.66 | Upgrade
|
| Earnings From Discontinued Operations | -128.07 | -128.07 | -63.88 | -44.3 | - | 89.23 | Upgrade
|
| Net Income to Company | -280.55 | -280.55 | -173.79 | -576.44 | -656.68 | 56.57 | Upgrade
|
| Minority Interest in Earnings | 17.84 | 17.84 | 16.73 | 25.39 | 55.21 | 7.63 | Upgrade
|
| Net Income | -262.71 | -262.71 | -157.06 | -551.05 | -601.48 | 64.2 | Upgrade
|
| Net Income to Common | -262.71 | -262.71 | -157.06 | -551.05 | -601.48 | 64.2 | Upgrade
|
| Net Income Growth | - | - | - | - | - | 41.02% | Upgrade
|
| Shares Outstanding (Basic) | 3,891 | 3,891 | 3,749 | 3,414 | 3,284 | 2,682 | Upgrade
|
| Shares Outstanding (Diluted) | 3,891 | 3,891 | 3,749 | 3,414 | 3,284 | 2,682 | Upgrade
|
| Shares Change (YoY) | 27.59% | 3.79% | 9.80% | 3.96% | 22.44% | 5.54% | Upgrade
|
| EPS (Basic) | -0.07 | -0.07 | -0.04 | -0.16 | -0.18 | 0.02 | Upgrade
|
| EPS (Diluted) | -0.07 | -0.07 | -0.04 | -0.16 | -0.18 | 0.02 | Upgrade
|
| EPS Growth | - | - | - | - | - | 33.51% | Upgrade
|
| Free Cash Flow | 78.22 | 78.22 | 168.6 | 71.46 | 161.3 | 176.6 | Upgrade
|
| Free Cash Flow Per Share | 0.02 | 0.02 | 0.04 | 0.02 | 0.05 | 0.07 | Upgrade
|
| Gross Margin | 23.12% | 23.12% | 4.07% | 20.96% | -5.32% | 18.33% | Upgrade
|
| Operating Margin | 1.29% | 1.29% | 4.07% | -57.72% | -5.32% | 2.40% | Upgrade
|
| Profit Margin | -23.94% | -23.94% | -14.66% | -78.30% | -58.81% | 11.15% | Upgrade
|
| Free Cash Flow Margin | 7.13% | 7.13% | 15.74% | 10.15% | 15.77% | 30.67% | Upgrade
|
| EBITDA | 55.75 | 55.75 | 88.54 | -356.57 | 29.64 | 65.07 | Upgrade
|
| EBITDA Margin | 5.08% | 5.08% | 8.27% | -50.67% | 2.90% | 11.30% | Upgrade
|
| D&A For EBITDA | 41.57 | 41.57 | 44.94 | 49.62 | 84.02 | 51.27 | Upgrade
|
| EBIT | 14.18 | 14.18 | 43.59 | -406.19 | -54.38 | 13.8 | Upgrade
|
| EBIT Margin | 1.29% | 1.29% | 4.07% | -57.72% | -5.32% | 2.40% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.