KNM Group Berhad (KLSE:KNM)
Malaysia · Delayed Price · Currency is MYR 0.0300
0.00 (0.00%)
At close: Sep 9, 2025
KNM Group Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Dec '21 Dec 31, 2021 | 2016 - 2020 |
| 4.66 | 6.44 | 42.14 | 1,071 | 703.76 | 1,023 | Upgrade | |
Revenue Growth (YoY) | -99.56% | -84.71% | -96.06% | 52.19% | -31.19% | 77.61% | Upgrade |
Cost of Revenue | 12.85 | 12.85 | 62.79 | 1,027 | 556.22 | 1,077 | Upgrade |
Gross Profit | -8.19 | -6.41 | -20.64 | 43.59 | 147.54 | -54.38 | Upgrade |
Selling, General & Admin | 25.24 | 25.24 | 50.35 | - | 129.4 | - | Upgrade |
Other Operating Expenses | 70.1 | 43.73 | 54.42 | - | 424.32 | - | Upgrade |
Operating Expenses | 95.34 | 68.97 | 104.77 | - | 553.72 | - | Upgrade |
Operating Income | -103.53 | -75.38 | -125.41 | 43.59 | -406.19 | -54.38 | Upgrade |
Interest Expense | -112.86 | -112.53 | -151.79 | -116.88 | -116.76 | -101.73 | Upgrade |
Interest & Investment Income | - | 0.33 | 4.08 | 2.93 | 0.59 | 0.13 | Upgrade |
Other Non Operating Income (Expenses) | -2.58 | -0.11 | -0.71 | -13.1 | -1.11 | -6.7 | Upgrade |
EBT Excluding Unusual Items | -218.97 | -187.69 | -273.83 | -83.47 | -523.47 | -162.68 | Upgrade |
Impairment of Goodwill | - | - | - | - | - | -355.74 | Upgrade |
Gain (Loss) on Sale of Assets | 0.54 | 0.54 | 1.72 | - | 6.3 | 6.43 | Upgrade |
Asset Writedown | - | - | - | - | - | -122.74 | Upgrade |
Pretax Income | -218.44 | -187.16 | -272.1 | -83.47 | -517.17 | -634.73 | Upgrade |
Income Tax Expense | -0.63 | 0.13 | -17.06 | 26.44 | 14.97 | 21.95 | Upgrade |
Earnings From Continuing Operations | -217.8 | -187.29 | -255.05 | -109.9 | -532.14 | -656.68 | Upgrade |
Earnings From Discontinued Operations | 51.17 | 25.29 | -25.5 | -63.88 | -44.3 | - | Upgrade |
Net Income to Company | -166.64 | -162 | -280.55 | -173.79 | -576.44 | -656.68 | Upgrade |
Minority Interest in Earnings | 15.5 | 16.48 | 17.84 | 16.73 | 25.39 | 55.21 | Upgrade |
Net Income | -151.14 | -145.52 | -262.71 | -157.06 | -551.05 | -601.48 | Upgrade |
Net Income to Common | -151.14 | -145.52 | -262.71 | -157.06 | -551.05 | -601.48 | Upgrade |
Shares Outstanding (Basic) | 4,044 | 4,044 | 3,891 | 3,749 | 3,414 | 3,284 | Upgrade |
Shares Outstanding (Diluted) | 4,044 | 4,044 | 3,891 | 3,749 | 3,414 | 3,284 | Upgrade |
Shares Change (YoY) | 7.88% | 3.94% | 3.79% | 9.80% | 3.96% | 22.44% | Upgrade |
EPS (Basic) | -0.04 | -0.04 | -0.07 | -0.04 | -0.16 | -0.18 | Upgrade |
EPS (Diluted) | -0.04 | -0.04 | -0.07 | -0.04 | -0.16 | -0.18 | Upgrade |
Free Cash Flow | 43.71 | 21.93 | 78.22 | 168.6 | 71.46 | 161.3 | Upgrade |
Free Cash Flow Per Share | 0.01 | 0.01 | 0.02 | 0.04 | 0.02 | 0.05 | Upgrade |
Gross Margin | -175.56% | -99.44% | -48.99% | 4.07% | 20.96% | -5.32% | Upgrade |
Operating Margin | -2219.79% | -1169.75% | -297.60% | 4.07% | -57.72% | -5.32% | Upgrade |
Profit Margin | -3240.52% | -2258.22% | -623.40% | -14.66% | -78.30% | -58.81% | Upgrade |
Free Cash Flow Margin | 937.14% | 340.24% | 185.61% | 15.74% | 10.15% | 15.77% | Upgrade |
EBITDA | -76.32 | -45.28 | -83.84 | 88.54 | -356.57 | 29.64 | Upgrade |
EBITDA Margin | - | - | -198.95% | 8.27% | -50.67% | 2.90% | Upgrade |
D&A For EBITDA | 27.21 | 30.1 | 41.57 | 44.94 | 49.62 | 84.02 | Upgrade |
EBIT | -103.53 | -75.38 | -125.41 | 43.59 | -406.19 | -54.38 | Upgrade |
EBIT Margin | - | - | -297.60% | 4.07% | -57.72% | -5.32% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.