KNM Group Berhad (KLSE:KNM)
Malaysia
· Delayed Price · Currency is MYR 0.0300
+0.0050 (20.00%)
At close: Jun 30, 2025
KNM Group Berhad Balance Sheet
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Dec '21 Dec 31, 2021 | 2016 - 2020 |
Cash & Equivalents | 13.63 | 23.89 | 169.5 | 235.56 | 66.91 | 348.55 | Upgrade
|
Short-Term Investments | - | 1.83 | 1.93 | - | 4.13 | - | Upgrade
|
Cash & Short-Term Investments | 13.63 | 25.73 | 171.43 | 235.56 | 71.05 | 348.55 | Upgrade
|
Cash Growth | -80.82% | -84.99% | -27.22% | 231.56% | -79.62% | 23.23% | Upgrade
|
Accounts Receivable | 16.67 | 8.73 | 251.81 | 577.76 | 218.24 | 454.15 | Upgrade
|
Other Receivables | 0.37 | 4.63 | 62.66 | - | 71.9 | - | Upgrade
|
Receivables | 17.05 | 13.36 | 314.47 | 577.76 | 290.14 | 454.15 | Upgrade
|
Inventory | 2.63 | 2.65 | 63.22 | 52.83 | 36.24 | 97.52 | Upgrade
|
Prepaid Expenses | - | 2.31 | 6.09 | - | 30.38 | - | Upgrade
|
Other Current Assets | 1,898 | 1,852 | 526.69 | 520.21 | 1,455 | 30.62 | Upgrade
|
Total Current Assets | 1,931 | 1,896 | 1,082 | 1,386 | 1,883 | 930.84 | Upgrade
|
Property, Plant & Equipment | 881.92 | 881.74 | 1,129 | 1,158 | 1,198 | 1,432 | Upgrade
|
Long-Term Investments | - | - | - | - | 0.17 | 0.23 | Upgrade
|
Goodwill | - | - | 452.92 | 450.39 | - | 508 | Upgrade
|
Other Intangible Assets | - | - | 346.59 | 354.19 | - | 369.73 | Upgrade
|
Long-Term Deferred Tax Assets | 0.05 | 0.06 | 0.06 | 0.06 | 0.05 | 0.08 | Upgrade
|
Total Assets | 2,813 | 2,778 | 3,011 | 3,349 | 3,080 | 3,241 | Upgrade
|
Accounts Payable | 285.98 | 116.05 | 167.72 | 601.18 | 177.31 | 353.69 | Upgrade
|
Accrued Expenses | - | 93.74 | 150.39 | - | 106.09 | - | Upgrade
|
Short-Term Debt | 8.91 | 22.25 | 8.36 | 8.26 | 31.7 | 11.69 | Upgrade
|
Current Portion of Long-Term Debt | 1,350 | 1,310 | 1,244 | 1,075 | 1,056 | 1,036 | Upgrade
|
Current Portion of Leases | 1.37 | 1.38 | 12.97 | 13.51 | 4.78 | 22.33 | Upgrade
|
Current Income Taxes Payable | 0.8 | 0.81 | 0.83 | 1.12 | 27.69 | 33.02 | Upgrade
|
Current Unearned Revenue | 39.61 | 35.15 | 143.4 | 164.6 | 73.95 | 108.87 | Upgrade
|
Other Current Liabilities | 841.59 | 916.19 | 514.54 | 336.94 | 515.43 | - | Upgrade
|
Total Current Liabilities | 2,528 | 2,496 | 2,242 | 2,200 | 1,993 | 1,565 | Upgrade
|
Long-Term Debt | - | - | - | 89.41 | 170.58 | 218.13 | Upgrade
|
Long-Term Leases | 0.73 | 0.73 | 71.69 | 77.44 | 27.62 | 142.62 | Upgrade
|
Long-Term Deferred Tax Liabilities | 7.3 | 6.81 | 198.74 | 208.06 | 42.81 | 194.09 | Upgrade
|
Other Long-Term Liabilities | 1.11 | 1.11 | 1.14 | 1.14 | 13.75 | 13.84 | Upgrade
|
Total Liabilities | 2,538 | 2,504 | 2,513 | 2,576 | 2,248 | 2,134 | Upgrade
|
Common Stock | 2,126 | 2,126 | 2,126 | 2,081 | 2,062 | 2,062 | Upgrade
|
Retained Earnings | -1,437 | -1,417 | -1,274 | -1,005 | -839 | -615.9 | Upgrade
|
Treasury Stock | -4.22 | -4.22 | -4.22 | -4.22 | -4.22 | -4.21 | Upgrade
|
Comprehensive Income & Other | -280.53 | -305.48 | -244.93 | -206.38 | -319.73 | -252.06 | Upgrade
|
Total Common Equity | 404.32 | 399 | 603.11 | 865.24 | 898.93 | 1,190 | Upgrade
|
Minority Interest | -128.63 | -125.33 | -105.76 | -92.88 | -66.68 | -82.75 | Upgrade
|
Shareholders' Equity | 275.69 | 273.67 | 497.35 | 772.36 | 832.26 | 1,107 | Upgrade
|
Total Liabilities & Equity | 2,813 | 2,778 | 3,011 | 3,349 | 3,080 | 3,241 | Upgrade
|
Total Debt | 1,361 | 1,334 | 1,337 | 1,263 | 1,291 | 1,431 | Upgrade
|
Net Cash (Debt) | -1,348 | -1,309 | -1,165 | -1,028 | -1,220 | -1,082 | Upgrade
|
Net Cash Per Share | -0.33 | -0.32 | -0.30 | -0.27 | -0.36 | -0.33 | Upgrade
|
Filing Date Shares Outstanding | 4,044 | 4,044 | 4,044 | 3,749 | 3,676 | 3,676 | Upgrade
|
Total Common Shares Outstanding | 4,044 | 4,044 | 4,044 | 3,749 | 3,676 | 3,676 | Upgrade
|
Working Capital | -597.15 | -599.47 | -1,160 | -813.8 | -110.78 | -634.63 | Upgrade
|
Book Value Per Share | 0.10 | 0.10 | 0.15 | 0.23 | 0.24 | 0.32 | Upgrade
|
Tangible Book Value | 404.32 | 399 | -196.39 | 60.66 | 898.93 | 311.87 | Upgrade
|
Tangible Book Value Per Share | 0.10 | 0.10 | -0.05 | 0.02 | 0.24 | 0.08 | Upgrade
|
Land | - | 224.86 | 249.47 | - | 289.24 | - | Upgrade
|
Buildings | - | 449.07 | 547.24 | - | 578.88 | - | Upgrade
|
Machinery | - | 232.96 | 450.27 | - | 499.72 | - | Upgrade
|
Construction In Progress | - | 300.1 | 328.65 | - | 336.97 | - | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.